Company Analysis

Tempus AI, Inc. (TEM)

Nasdaq: TEM · Services-Computer Programming, Data Processing, Etc. · Chicago, IL · filing with the SEC since 2017
Grade5.7
◀ Past 4.7● Present 5.1▶ Future 6.7
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedFeb 24, 2026Feb 24, 2025··
Revenue1,271,789693,398531,822320,668
Research and development172,924149,32590,34383,158
Selling, general and administrative731,738755,351296,760233,377
Total costs and expenses1,524,6611,384,480727,905586,110
Operating income-252,872-691,082-196,083-265,442
Interest expense70,26753,65346,86921,894
Interest and investment income12,62811,0847,6013,032
Share of profit of equity-method investments-5,614-4,228-301-595
Other income (expense), net31,44732,33621,822-4,846
Income before income taxes-291,098-701,315-213,529-289,150
Income tax expense-51,68426628866
Net income-245,028-705,809-214,118-289,811
Net income to common shareholders-245,028-746,330-265,964-333,928
Earnings per share, basic-1.41-6.23-4.20-5.30
Earnings per share, diluted-1.41-6.23-4.20-5.30
Weighted average shares, basic174,264119,84963,30663,306r
Weighted average shares, diluted174,264,000b119,849,000b63,306,000b63,032,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TEM · research, not advice