Millicom International Cellular S.A. (TIGO)

Nasdaq: TIGO · Radiotelephone Communications · Luxembourg, LU · filing with the SEC since 1997

Grade5.2

◀ Past 4.8● Present 6.6▶ Future 4.4

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 24, 2026	Apr 8, 2025	Mar 12, 2024	Feb 28, 2023	Mar 1, 2022	Mar 10, 2021	Feb 28, 2020	Feb 28, 2019	·	·
Revenue	5,819	5,804	5,661	5,624	4,261^r	3,805^r	4,336	3,946^r	3,936^r	4,043
Cost of revenue	1,311	1,420	1,507	1,506	1,197^r	1,060^r	1,201	1,117^r	1,169^r	1,175
Gross profit	·	·	·	4,118	3,063^r	2,745^r	3,135	2,829^r	2,767^r	2,868
Sales and marketing	543	525	536	570	450^r	349^r	402	391^r	448^r	442
Total operating expenses	1,758	1,915	2,043	1,890	1,546^r	1,383^r	1,604	1,616^r	1,531^r	1,627
Operating income	1,639	1,342	826	915	619^r	402^r	575	640^r	632^r	490
Finance costs	702	716	712	617	495^r	560^r	564	367^r	389^r	372
Finance income	28	46	28	18	23	13	20	21	16	21
Net finance income (costs)	·	-670	-684	·	·	·	·	·	·	·
Income before income taxes	1,665	552	175	238	728^r	-252^r	218	119^r	172^r	109
Income tax expense	303	281	424	222	158^r	72^r	120	112^r	162^r	179
Income from continuing operations	1,362	271	-249	16	570^r	-325^r	97	7^r	10^r	-70
Income from discontinued operations	0	-3	4	113	-28^r	-60^r	57	-33^r	60^r	-20
Net income	1,362	268	-245	129	542	-385	154	-26	69	-90
Net income to non-controlling interests	46	15	-163	-48	-48	-41	5	-16	-17	-58
Net income to shareholders	1,316	253	-82	177	590	-344	149	-10	87^r	-32
Net income to ordinary shareholders	1,316	253	-82	177	590	-344	·	·	·	·
Earnings per share, basic	7.86	1.47	-0.48	1.27	4.59	-2.68	1.48	-0.10	0.86	-0.32
Earnings per share, diluted	7.83	1.46	-0.48	1.27	4.57	-2.67	1.48	-0.10	0.86	-0.32
Earnings per share, basic and diluted	·	·	·	·	·	-3.40	1.48	-0.10	·	·
Weighted average shares, basic	167,563	171,313	171,397	139,049	128,571^r	128,625^r	101,144	100,793	100,384	100,337
Weighted average shares, diluted	168,000	172,560	171,397	139,690	129,120^r	128,980^r	101,144	100,793	100,384	100,337

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

ifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense

Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton TIGO · research, not advice