Company Analysis

Tokyo Lifestyle Co., Ltd. (TKLF)

Nasdaq: TKLF · Retail-Retail Stores, NEC · Tokyo, JP · filing with the SEC since 2020
Grade5.4
◀ Past 5.3● Present 5.2▶ Future 5.9
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2023FY 2022FY 2022FY 2021FY 2021FY 2020
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Dec 31, 2023Mar 31, 2023Dec 31, 2022Mar 31, 2022Dec 31, 2021Mar 31, 2021Mar 31, 2020
Report filedJul 10, 2026Jul 10, 2025Jul 16, 2024·Jul 31, 2023·Aug 15, 2022···
Revenue373,223,819210,119,238195,681,315·169,724,346·234,752,580r·224,758,556r139,573,958
For lenders
Interest expense on deposits and borrowings1,986,4831,723,8191,611,141·2,422,079·2,785,766···
Net interest income-62,912-100,416··-2,422,079·-2,785,766r·-2,187,400r-1,888,018
For insurers
Net investment income····8,048,822·-3,924,148r·-4,952,327r4,890,837
Gross profit····641,860·328,249·7,315·
Selling, general and administrative24,883,46719,198,11617,597,125·28,607,088·36,422,772r·32,540,922r18,076,688
Total operating expenses370,002,020205,400,055189,903,433·168,900,507·227,463,319r·214,041,995r130,164,737
Total costs and expenses345,118,553186,201,939172,306,308·140,293,419·191,040,547r·181,501,073r112,088,049
Operating income3,221,7994,719,1835,777,882·823,839r·7,289,261r·-72,682·
Interest expense1,986,4831,723,8191,611,141·2,422,079·2,785,766···
Share of profit of equity-method investments·-20,049-69,444·14,554·-145,828···
Other income (expense), net2,916,749364,294760,435·13,145·598,206···
Total non-operating income (expense)532,18336,0682,157,828·-8,158,261·-1,130,437r·-2,457,186r-1,862,598
Income before income taxes3,753,9824,755,2517,935,710-7,334,422-7,334,4226,158,8246,158,824r8,259,3758,259,375r7,546,623
Income tax expense3,102,686-1,883,237456,774·714,400·2,234,676r·3,307,0482,655,786
Income from continuing operations····823,839·7,289,261r·10,716,561r9,409,221
Net income including non-controlling interests651,2966,638,4887,478,936·8,000,000·3,900,000···
Net income to non-controlling interests-65,434·········
Net income716,7306,638,4887,478,936·-8,048,822·3,924,148r·4,952,327r4,890,837
Net income to common shareholders·6,638,4887,478,936·-8,048,822·····
Earnings per share, basic0.020.160.20·-0.22·0.12r·0.18r0.18
Earnings per share, diluted0.020.16r0.20·-0.22·0.12r·0.18r0.18
Weighted average shares, basic42,327,80642,242,61037,264,162·36,250,054·32,678,625·27,526,689r26,727,540
Weighted average shares, diluted42,327,80642,242,610r37,264,162·36,250,054·32,678,625·27,526,689r26,727,540
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TKLF · research, not advice