Company Analysis

Tandy Leather Factory, Inc. (TLF)

Nasdaq: TLF · Leather & Leather Products · Ft Worth, TX · filing with the SEC since 1996
Grade4.8
◀ Past 3.5● Present 5.0▶ Future 6.0

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 26, 2025Mar 22, 2024Mar 31, 2023Mar 31, 2022Sep 2, 2021Jun 22, 2021Mar 8, 2019Mar 8, 2018Mar 27, 2017
Revenue76,324,00074,391,00076,229,00080,335,00082,661,00064,084,00074,918,000r83,203,56982,420,59582,923,992
For lenders
Net interest income552,000331,00093,0009,000-16,000·····
Cost of revenue32,785,00032,587,00031,066,00033,838,00035,662,00028,026,00032,959,000r32,262,624r33,334,934r31,210,750
Gross profit43,539,00041,804,00045,163,00046,497,00046,999,00036,058,00041,959,000r50,940,945r49,085,661r51,713,242
Total operating expenses·······46,751,72844,872,00741,412,511
Total costs and expenses44,502,00041,176,00040,753,00045,109,00044,699,00041,328,00043,554,000r44,692,26542,708,942·
Operating income-963,000628,0004,410,0001,388,0002,300,000-6,348,000-2,597,000r5,963,203r6,376,719r10,300,731
Interest expense····16,0007,00036,000r304,957205,555155,189
Other income (expense), net-3,514,000132,00042,00011,000-91,00076,00040,000r553,573r167,112r57,287
Total non-operating income (expense)13,263,000463,000135,00020,000-107,00069,0004,000r248,616r-38,443r-97,902
Income before income taxes12,300,0001,091,0004,545,0001,408,0002,193,000-6,279,000-2,593,0003,703,6977,163,12410,202,829
Income tax expense3,198,000264,000777,000181,000839,000-1,378,000-690,000r1,813,454r3,859,832r3,800,570
Net income9,102,000827,0003,768,0001,227,0001,354,000-4,901,000-1,903,000r4,398,365r2,478,444r6,402,259
Earnings per share, basic1.110.100.450.150.16-0.54-0.210.48r0.27r0.69
Earnings per share, diluted1.100.090.450.150.16-0.54-0.210.48r0.27r0.69
Weighted average shares, basic8,234,8628,493,9898,339,6588,363,3908,709,8669,062,5988,973,2469,185,2039,242,0929,301,867
Weighted average shares, diluted8,264,1748,783,0638,369,9768,394,5678,720,4699,062,5988,973,2469,205,008r9,245,537r9,321,558
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TLF · research, not advice