Company Analysis

TMD Energy Limited (TMDE)

NYSE: TMDE · Wholesale-Petroleum & Petroleum Products (No Bulk Stations) · filing with the SEC since 2024
Grade2.8
◀ Past 2.8● Present 2.6▶ Future 3.0
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022
Period endingJun 30, 2026Jun 30, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedOct 29, 2026Sep 29, 2025May 14, 2025··
Revenue545,035,182·688,607,542633,079,773702,095,390
For lenders
Net interest income··375,36532,089·
Cost of revenue541,923,460·672,562,832620,989,960688,832,965
Gross profit3,111,722·16,044,71012,089,81313,262,425
Sales and marketing721,732·39,664101,30270,600
General and administrative10,437,305·5,249,0995,127,1375,730,970
Total operating expenses16,024,255·10,046,7779,485,6288,775,653
Operating income-12,912,533·5,997,9332,604,1854,486,772
Interest expense5,328,276·4,598,3762,203,0611,983,204
Interest income (expense), net1,333,946·52,12610,26411,268
Other income (expense), net-2,538,573·2,022,4733,321,563704,626
Total non-operating income (expense)-6,545,656·-2,524,4871,128,766-1,267,310
Income before income taxes-19,458,189·3,473,4463,732,9513,219,462
Income tax expense-318,017·1,428,299774,239-8,660
Net income including non-controlling interests-19,140,172·2,045,1472,958,7123,228,122
Net income to non-controlling interests-500,431·167,910962,761855,167
Net income-18,639,741·1,877,2371,995,9512,372,955
Earnings per share, basic-0.79·0.090.100.12
Earnings per share, diluted-0.79·0.090.100.12
Weighted average shares, basic23,565·20,00020,00020,000
Weighted average shares, diluted23,565·20,00020,00020,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TMDE · research, not advice