Company Analysis

Tencent Music Entertainment Group (TME)

NYSE: TME · Radio Broadcasting Stations · Nanshan District, Shenzhen, CN · filing with the SEC since 2018
Grade7.0
◀ Past 8.2● Present 6.3▶ Future 6.6
1 est.

Income statement, as filed

In millions of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 17, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 17, 2026Apr 23, 2025Apr 18, 2024Apr 25, 2023Apr 26, 2022Apr 9, 2021Mar 25, 2020Apr 19, 2019··
Revenue32,90228,40127,75228,33931,24429,15325,43418,98510,9814,361
For lenders
Net interest income1,0541,1961,0527115306226152829332
Cost of revenue18,36716,37617,95719,56621,84019,85116,76111,7087,1713,129
Gross profit14,53512,0259,7958,7739,4049,3028,6737,2773,8101,232
Research and development·2,2802,5252,5802,3391,6671,159937797449
Sales and marketing9418658971,1442,6782,4752,0411,714913365
General and administrative3,9163,8114,1214,4134,0093,1012,7032,2581,521783
Total operating expenses4,8574,6765,0185,5576,6875,5764,7443,9722,4341,148
Operating income13,3648,7106,0594,4433,8004,7104,6222,0391,593103
Finance costs12994141108121976435··
Net finance income (costs)·94141108121976435··
Share of profit of equity-method investments429612738-4719-18-1411
Other gains and losses2,63216523051655336278-29124-13
Income before income taxes13,2778,7126,0454,3733,6324,6324,5402,0031,597114
Income tax expense1,9241,60382553441745656317127829
Net income11,3537,1095,2203,8393,2154,1763,9771,8321,31985
Net income to non-controlling interests29746530016218621-5-1-73
Net income to shareholders11,0566,6444,9203,6773,0294,1553,9821,8331,32682
Weighted average shares, basic·3,084,230,0293,121,653,6863,203,995,9733,321,067,1773,313,527,8473,272,754,4033,076,314,6702,593,157,2071,831,604,053
Weighted average shares, diluted·3,130,861,7203,168,386,0313,234,507,3563,363,045,7573,360,460,7593,347,572,3383,159,220,8882,639,466,4121,899,419,825
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton TME · research, not advice