Company Analysis

Tompkins Financial Corporation (TMP)

NYSE: TMP · State Commercial Banks · Ithaca, NY · filing with the SEC since 1996
Grade6.2
◀ Past 6.5● Present 6.2▶ Future 5.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 28, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 1, 2021Mar 2, 2020Mar 1, 2019Mar 1, 2018Feb 28, 2017
Revenue75,74279,33075,02773,97272,60165,74667,55565,96163,091·
For lenders
Interest and dividend income382,074347,574297,358251,324241,318254,330261,378251,592226,764202,739
Interest expense on deposits and borrowings132,343136,47287,84421,043······
Net interest income249,731211,102209,514230,281223,792225,339210,628211,800201,304180,636
Provision for credit losses11,5346,6114,3392,789-2,21917,213r1,3663,9424,1614,321
Net interest income after provision238,197204,491205,175227,492226,011208,126r209,262207,858197,143176,315
Noninterest income196,87188,12710,24177,97278,84973,86075,43377,44969,20468,808
Noninterest expense210,212199,642203,292195,751190,287184,320r181,834181,067171,105158,607
Interest expense··87,84421,04317,52628,99150,75039,79225,46022,103
Income before income taxes224,85692,97612,124109,713114,57397,666102,861104,24095,24286,516
Income tax expense63,78522,0032,49524,55725,18219,92421,01621,80542,62027,045
Net income including non-controlling interests161,07170,9739,62985,15689,39177,74281,84582,43552,62259,471
Net income to non-controlling interests0123124126127154127127128131
Net income161,07170,8509,50585,03089,26477,58881,71882,30852,49459,340
Net income to common shareholders161,07170,8509,46384,78088,64976,73180,41280,99351,67658,428
Earnings per share, basic11.304.980.665.926.085.225.395.393.463.94
Earnings per share, diluted11.244.970.665.896.055.205.375.353.433.91
Weighted average shares, basic14,252,81014,218,10614,254,66114,328,28014,568,76314,703,39014,907,05715,039,22914,950,43214,812,712
Weighted average shares, diluted14,335,35814,268,44314,301,22114,404,29414,648,16714,742,04014,973,95115,132,25715,073,25514,936,231
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TMP · research, not advice