Company Analysis

Trilogy Metals Inc (TMQ)

NYSE: TMQ · Gold and Silver Ores · Vancouver, BC · filing with the SEC since 2012
Grade5.8
◀ Past 5.9● Present 5.6▶ Future 6.0
6 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingNov 30, 2025Nov 30, 2024Nov 30, 2023Nov 30, 2022Nov 30, 2021Nov 30, 2020Nov 30, 2019Nov 30, 2018Nov 30, 2017Nov 30, 2016
Report filedFeb 17, 2026Feb 14, 2025Feb 9, 2024Feb 14, 2023Feb 11, 2022Feb 12, 2021Feb 13, 2020Feb 11, 2019Feb 2, 2018Feb 3, 2017
For lenders
Net interest income······5003465961
Research and development·····1,065····
General and administrative1,3301,2181,3281,2871,5171,6501,8381,5321,3851,337
Total operating expenses···6,9258,61612,16428,40521,92318,9308,918
Total costs and expenses9,4226,6997,2276,9258,616·····
Share of profit of equity-method investments-11,392-2,636-7,844-17,360-13,082-2,855····
Income tax expense0000000000
Income from continuing operations·······-21,849-21,104-8,712
Income from discontinued operations·······003,850
Net income-42,241-8,587-14,951-24,257-21,660161,767-27,905-21,849-21,104-4,862
Earnings per share, basic-0.26-0.05-0.10-0.17-0.151.14-0.21-0.18··
Earnings per share, diluted-0.26-0.05-0.10-0.17-0.151.12-0.21-0.18··
Earnings per share, basic and diluted······0.210.180.20r0.05r
Weighted average shares, basic164,817,519159,829,344152,647,254145,721,736144,428,926141,464,877135,225,349121,778,727··
Weighted average shares, diluted164,817,519159,829,344152,647,254145,721,736144,428,926144,604,750135,225,349121,778,727··
Weighted average shares, basic and diluted······135,225,349121,778,727105,562,769105,103,952
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton TMQ · research, not advice