TNL Mediagene (TNMG)

Nasdaq: TNMG · Services-Advertising · filing with the SEC since 2024

Grade5.0

◀ Past 6.6● Present 3.8▶ Future 5.0

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 30, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Report filed	Apr 30, 2026	Apr 30, 2025	·	·
Revenue	45,020,570	48,493,897	35,838,780	20,009,994
Cost of revenue	31,041,513	30,755,340	23,187,396	12,268,798
Gross profit	13,979,057	17,738,557	12,651,384	7,741,196
Research and development	3,124,214	3,052,515	3,327,185	2,509,069
Selling, general and administrative	21,227,326	62,004,194	16,421,386	8,648,811
Operating income	-49,584,002	-76,344,202	-7,395,611	-3,416,684
Finance costs	927,622	8,167,872	298,958	137,029
Finance income	18,557	21,773	19,340	10,994
Other gains and losses	486,937	-851,689	5,458,803	-8,174,802
Income before income taxes	-49,595,727	-85,283,966	-1,806,871	-11,641,945
Income tax expense	-5,038,864	-307,246	-591,082	-247,177
Income from discontinued operations	5,229	-2,814	·	·
Net income	-44,556,863	-84,976,720	-1,215,789	-11,394,768
Net income to non-controlling interests	-6,045	27,972	-410,812	-380,637
Net income to shareholders	-44,550,818	-85,004,692	-804,977	-11,014,131
Earnings per share, basic	-25.91	-69.27^r	-0.87^r	-1.20
Earnings per share, diluted	-25.91	-69.27^r	-0.87^r	-1.20
Weighted average shares, basic	·	24,541,271	18,411,714	9,211,973

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

SI Assistanton TNMG · research, not advice