Tenon Medical, Inc. (TNON)
Nasdaq: TNON · Surgical & Medical Instruments & Apparatus · Los Gatos, CA · filing with the SEC since 2012
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Report filed | Mar 27, 2026 | Mar 26, 2025 | Mar 29, 2024 | Mar 10, 2023 | · |
| Revenue | 3,944 | 3,277 | 2,928 | 691 | 160 |
| Cost of revenue | 1,586 | 1,566 | 1,687 | 1,332 | 55 |
| Gross profit | 2,358 | 1,711 | 1,241 | -641 | 105 |
| Research and development | 2,149 | 2,603 | 3,163 | 2,828 | 1,718 |
| Sales and marketing | 6,026 | 5,109 | 6,778 | 7,833 | 2,141 |
| General and administrative | 6,975 | 7,765 | 7,027 | 7,423 | 2,707 |
| Total operating expenses | 15,150 | 15,477 | 16,968 | 18,084 | 6,566 |
| Operating income | -12,792 | -13,766 | -15,727 | -18,725 | -6,461 |
| Interest expense | · | 34 | 21 | 354 | 621 |
| Other income (expense), net | · | -56 | · | -18 | · |
| Total non-operating income (expense) | 236 | 93 | 146 | -192 | -620 |
| Income before income taxes | · | · | · | -18,916 | -7,079 |
| Income from continuing operations | -12,556 | -13,673 | -15,581 | -18,916 | · |
| Net income including non-controlling interests | · | · | · | -18,917 | -7,081 |
| Net income to non-controlling interests | · | · | · | 0 | -33 |
| Net income | -12,556 | -13,673 | -15,581 | -18,917 | -7,048 |
| Earnings per share, basic | -1.70 | -11.26 | -68.64r | -188.96rb | -624.80b |
| Earnings per share, diluted | -1.70 | -11.26 | -68.64r | -188.96rb | -624.80b |
| Weighted average shares, basic | 7,384 | 1,214 | 227r | 100rb | 11b |
| Weighted average shares, diluted | 7,384,000b | 1,214,000b | 227,000rb | 100rb | 11b |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-8 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
us-gaap:InterestExpenseDebtOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding