Company Analysis

Tuniu Corporation (TOUR)

Nasdaq: TOUR · Transportation Services · Nanjing, CN · filing with the SEC since 2014
Grade6.1
◀ Past 5.7● Present 6.3▶ Future 6.0
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 20, 2026Apr 17, 2025Apr 29, 2024Apr 27, 2023Apr 29, 2022Apr 29, 2021May 22, 2020Apr 4, 2019Apr 26, 2018Apr 17, 2017
Revenue577,974513,622441,270183,620426,348450,2592,280,9872,240,1492,192,10010,530,941r
For lenders
Provision for credit losses-3,286-17,532-11,518-9,84417,829829,6521,181···
Cost of revenue242,992155,590147,58194,066254,815237,0651,200,0121,065,0221,024,2069,891,736
Gross profit334,982358,032293,68989,554171,533213,1941,080,9751,175,1271,167,894639,205r
Research and development58,97952,68256,97450,79954,622100,514303,561315,222541,126601,402
Sales and marketing193,884180,321117,706103,617150,493371,984923,273778,126894,1481,900,397r
General and administrative71,84887,657113,221108,935174,0211,109,340749,404487,372637,795658,790
Total operating expenses323,747294,772395,553299,768353,0721,553,9891,951,8191,524,1212,051,3203,138,266r
Operating income11,23563,260-101,864-210,214-181,539-1,340,795-870,844-348,994-883,426-2,499,061r
Interest expense2,0223,3203,5254,9127,49132,26634,0527,918··
Interest and investment income25,76919,8665,68927,18150,0413,526156,862152,929130,25087,305
Share of profit of equity-method investments5791,486-5802927267972,223···
Other income (expense), net-65210,0817,1076,1362,895-25318,50916,494r-121-2,553
Income before income taxes-30,50383,050-99,076-204,019-129,064-1,351,068-730,656-199,218-755,691-2,424,043r
Income tax expense1,4258371,441-731130-6,64194915315,625-1,711
Net income including non-controlling interests29,65783,699-101,097-202,996-128,468-1,343,630-729,382-199,371-771,316-2,422,332r
Net income to non-controlling interests········-772,238-2,422,298r
Net income31,12577,174-99,291-193,382-121,524-1,307,956-694,565-185,512-767,304-2,407,194r
Net income to common shareholders31,12577,174-99,291-193,382-121,524-1,307,956-699,199-187,934-773,029-2,407,300r
Earnings per share, basic0.090.21-0.27-0.52-0.33-3.53-1.89···
Earnings per share, diluted0.090.21-0.27-0.52-0.33-3.53-1.89···
Earnings per share, basic and diluted·····-3.53-1.89-0.50-2.04-6.45r
Weighted average shares, basic340,747,065361,482,355371,453,164371,208,209370,874,312370,240,040369,472,880···
Weighted average shares, diluted342,960,072363,718,947371,453,164371,208,209370,874,312370,240,040369,472,880···
Weighted average shares, basic and diluted·····370,240,040369,472,880377,744,381378,230,039373,347,855
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton TOUR · research, not advice