Company Analysis

TOYO Co., Ltd (TOYO)

Nasdaq: TOYO · Semiconductors & Related Devices · Tokyo · filing with the SEC since 2023
Grade6.0
◀ Past 6.2● Present 6.1▶ Future 5.4
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023
Report filedApr 1, 2026May 12, 2025·
Revenue427,383,003176,957,12862,377,390
Cost of revenue331,045,562155,059,21645,740,860
Gross profit96,337,44121,897,91216,636,530
Sales and marketing5,923,8701,625,72417,573
General and administrative31,376,22311,412,1524,632,009
Total operating expenses37,300,09313,037,8764,649,582
Operating income59,037,3488,860,03611,986,948
Interest expense3,318,7053,264,6463,261,459
Other income (expense), net-1,854,076586,1671,163,666
Total non-operating income (expense)-6,514,57532,421,521-2,097,793
Income before income taxes52,522,77341,281,5579,889,155
Income tax expense15,370,241781,238·
Net income including non-controlling interests37,152,53240,500,3199,889,155
Net income to non-controlling interests-2,507,366-113,851·
Net income39,659,89840,614,1709,889,155
Net income to common shareholders34,232,04733,527,4059,889,155
Earnings per share, basic1.141.090.24
Earnings per share, diluted1.131.090.24
Weighted average shares, basic30,099,56930,751,42441,000,000
Weighted average shares, diluted30,333,87630,751,42441,000,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TOYO · research, not advice