Company Analysis

Turning Point Brands, Inc. (TPB)

NYSE: TPB · Tobacco Products · Louisville, KY · filing with the SEC since 2004
Grade6.2
◀ Past 5.4● Present 6.7▶ Future 6.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Mar 6, 2025Feb 28, 2024Mar 15, 2023Mar 11, 2022Feb 19, 2021Mar 12, 2020Mar 7, 2019Mar 8, 2018Mar 13, 2017
Revenue463,062360,660325,064r321,229r445,471405,111361,989332,683285,777206,228
Cost of revenue198,748159,095142,122r143,399r227,637215,121r224,872r190,124160,807105,683
Gross profit264,314201,565182,942r177,830r217,834189,990r137,117r142,559124,970r100,545r
Research and development9001,3006006001,1001,3002,5002,5002,300r2,000r
Selling, general and administrative168,987122,407104,327r103,822r127,513125,563109,88794,07575,290r56,626r
Operating income95,32780,83282,960r74,008r90,32164,427r27,230r48,48449,680r43,919r
Interest expense25,38618,52621,02821,920···15,08616,904r26,739r
Interest and investment income7,9204,5436,3832,396-6,6731982,648424438768
Interest income (expense), net-17,466-13,983-14,645-19,524-20,500-13,487r-14,435r-14,819-16,889-26,621
Share of profit of equity-method investments-1,15975-2,313·······
Income before income taxes83,14364,95662,065r42,066r65,30250,149r19,096r31,57426,93314,908
Income tax expense14,99116,92923,999r10,980r14,04011,957r2,863r6,2857,280-12,005
Income from continuing operations68,15248,02738,06631,086······
Income from discontinued operations0-7,517-285-19,929······
Net income including non-controlling interests68,15240,51037,78111,15751,26238,19216,233r25,28919,65326,913
Net income to non-controlling interests9,987701-681-484-797000-5560
Net income58,16539,80938,46211,64152,05938,192r16,233r25,28920,20926,913
Earnings per share, basic3.182.242.190.652.751.97r0.83r1.311.061.63
Earnings per share, diluted3.112.142.010.642.521.85r0.78r1.281.041.49
Weighted average shares, basic18,314,04717,734,23917,578,27017,899,79418,917,57019,398,47419,627,09319,355,60718,989,17716,470,352
Weighted average shares, diluted18,730,63519,362,80620,467,40618,055,01522,381,99422,937,441r23,240,348r19,827,56219,513,00818,015,545
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TPB · research, not advice