Company Analysis

ReposiTrak, Inc. (TRAK)

NYSE: TRAK · Services-Computer Processing & Data Preparation · Murray, UT · filing with the SEC since 1996
Grade5.4
◀ Past 4.6● Present 6.4▶ Future 5.1

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 28, 2026Sep 29, 2025Sep 30, 2024Sep 28, 2023Sep 28, 2022Sep 28, 2021Sep 28, 2020Sep 12, 2019Sep 13, 2018Sep 13, 2017
Revenue23,287,31922,606,06620,453,32019,098,91018,046,94121,007,07620,038,05421,169,60822,036,27818,939,263
For lenders
Interest and dividend income·····237,269224,908247,059164,217·
Interest and investment income1,541,4591,383,5351,272,719821,777199,124237,269····
Net interest income········-2,671-26,408
Cost of revenue3,306,8553,681,3303,416,4503,309,3453,186,7126,884,6476,997,4245,830,0846,587,4865,318,042
Sales and marketing5,751,1515,843,2725,492,7194,933,4054,853,9264,995,5785,775,3096,006,5976,403,3435,097,072
General and administrative5,738,3145,602,8075,330,4374,685,7834,716,1315,214,9364,948,4434,742,2054,894,7464,136,996
Total costs and expenses15,443,95716,378,92315,429,08914,008,33213,632,32018,114,67618,560,04217,180,31918,519,42915,038,134
Operating income7,843,3626,227,1435,024,2315,090,5784,414,6212,892,4001,478,0123,989,2893,516,8493,901,129
Interest expense38,48348,67128,16660,99044,307106,68067,73242,684166,888·
Other income (expense), net··070,047-88,7301,109,350····
Income before income taxes9,519,4867,653,9776,332,7815,911,6604,133,0634,194,2921,635,1884,045,1163,514,1783,885,101
Income tax expense1,949,999675,850374,491321,371129,96876,89741,919142,710105,395107,569
Net income7,569,4876,978,1275,958,2905,590,2894,003,0954,117,3951,593,2693,902,4063,408,7833,777,532
Preferred dividends167,804360,306549,645586,444586,444586,444586,444586,443573,348790,811
Net income to common shareholders7,401,6836,617,8215,408,6455,003,8453,416,6513,530,9511,006,8253,315,9632,835,4352,986,721
Earnings per share, basic0.410.360.300.270.180.180.050.170.140.15
Earnings per share, diluted0.390.350.290.270.180.180.050.160.140.15
Weighted average shares, basic18,23618,26218,20218,40619,08719,50219,65119,84919,58119,353
Weighted average shares, diluted18,98119,14118,93118,76619,38019,75419,86320,36820,28020,264
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TRAK · research, not advice