Company Analysis

Trex Company, Inc. (TREX)

NYSE: TREX · Lumber & Wood Products (No Furniture) · Winchester, VA · filing with the SEC since 1998
Grade6.5
◀ Past 6.9● Present 6.0▶ Future 7.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 24, 2025Feb 26, 2024Feb 27, 2023Feb 28, 2022Feb 22, 2021Feb 24, 2020Feb 14, 2019Feb 21, 2018Feb 21, 2017
Revenue1,174,2671,151,4491,094,8371,106,0431,196,952880,831745,347684,250565,153479,616
For lenders
Interest and dividend income·1173103······
Interest expense on deposits and borrowings·0780······
Net interest income011-5103159991,503192-461-1,125
Cost of revenue714,303649,551r644,042r702,054736,448521,374438,844389,356321,780292,521
Gross profit459,964501,898r450,795r403,989460,504359,457306,503294,894243,373187,095
Research and development4,2003,5003,3005006,0003,4003,400r4,500r3,8003,700
Selling, general and administrative202,003179,995176,203141,831139,624125,822118,304118,225100,99383,140
Operating income257,961321,903r274,592r246,735275,376233,635188,199176,669142,380103,955
Interest expense········4611,125
Income before income taxes257,961321,914r274,587r246,838275,391234,634189,702176,861141,919102,830
Income tax expense67,54683,468r70,468r62,21266,65459,00344,96442,28946,79134,983
Net income including non-controlling interests190,415238,446r204,119r184,626208,737175,631144,738134,57295,12867,847
Net income190,415238,446r204,119r184,626208,737175,631144,738134,57295,12867,847
Earnings per share, basic1.782.20r1.88r1.651.811.521.24r1.15r0.81rb0.58rb
Earnings per share, diluted1.782.20r1.88r1.651.801.511.24r1.14r0.805rb0.575rb
Weighted average shares, basic107,010,658108,191,635108,680,459111,710,676115,461,016115,888,859116,861,194r117,479,340r117,570,236rb117,578,236rb
Weighted average shares, diluted107,095,977108,322,576108,809,403111,880,488115,762,843116,252,866117,315,498r118,134,604r118,301,840rb118,450,676rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Jul 2020.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TREX · research, not advice