Company Analysis

TripAdvisor, Inc. (TRIP)

Nasdaq: TRIP · Services-Computer Programming, Data Processing, Etc. · Needham, MA · filing with the SEC since 2011
Grade6.0
◀ Past 5.6● Present 6.3▶ Future 5.9

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 13, 2026Feb 20, 2025Feb 16, 2024Feb 17, 2023Feb 18, 2022Feb 19, 2021Feb 19, 2020Feb 22, 2019Feb 21, 2018Feb 17, 2017
Revenue1,891.01,835.01,788.01,492.0902.0604.01,560.01,615.01,556.01,480.0
Cost of revenue145.0131.0119.0r78.0r74.055.094.086.072.0·
Sales and marketing··940.0784.0469.0316.0672.0778.0849.0756.0
General and administrative68.091.079.0r74.0r167.0173.0187.0177.0157.0143.0
Total costs and expenses1,811.01,743.01,662.01,391.01,033.0933.01,373.01,432.01,432.01,314.0
Operating income80.092.0126.0101.0-131.0-329.0187.0183.0124.0166.0
Interest expense63.046.044.044.045.035.07.012.015.012.0
Interest and investment income40.048.047.015.01.03.017.07.01.0·
Interest income (expense), net·······7.01.01.0
Share of profit of equity-method investments-2.0-2.0-2.0-2.0-3.0-3.0-1.0···
Other income (expense), net-12.0-7.0-4.0-5.0-10.0-8.0-3.0-5.0r1.0-3.0
Total non-operating income (expense)-35.0-5.0-1.0-34.0-54.0-40.07.0-10.0-14.0-15.0
Income before income taxes45.087.0125.067.0-185.0-369.0194.0173.0110.0151.0
Income tax expense5.082.0115.047.0-37.0-80.068.060.0129.031.0
Net income including non-controlling interests40.05.010.020.0-148.0-289.0126.0113.0-19.0120.0
Net income40.05.010.020.0-148.0-289.0126.0113.0-19.0120.0
Net income to common shareholders40.05.010.020.0-148.0-289.0····
Earnings per share, basic0.320.040.070.14-1.08-2.140.910.82-0.140.83
Earnings per share, diluted0.310.040.080.14-1.08-2.140.890.81-0.140.82
Weighted average shares, basic124,517139,079139,412139,923137,234134,858138,975138,116140,445145,443
Weighted average shares, diluted130,954145,038144,815145,670137,234134,858140,658140,375140,445146,893
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TRIP · research, not advice