Interactive Strength Inc. (TRNR)
Nasdaq: TRNR · Electronic & Other Electrical Equipment (No Computer Equip) · Austin, TX · filing with the SEC since 2019
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
| Report filed | Mar 31, 2026 | Mar 31, 2025 | Apr 1, 2024 | · |
| Revenue | 11,530 | 5,380 | 962 | 681 |
| For lenders | ||||
| Net interest income | · | · | -194 | -952 |
| Cost of revenue | 10,617 | 8,158 | 6,490 | 9,549 |
| Gross profit | 913 | -2,778 | -5,528 | -8,868 |
| Research and development | 2,918 | 6,988 | 10,044 | 19,960 |
| Sales and marketing | 2,268 | 1,080 | 1,631 | 6,219 |
| General and administrative | 15,585 | 18,339 | 37,277 | 19,298 |
| Total operating expenses | 20,771 | 26,407 | 48,952 | 45,477 |
| Operating income | -19,858 | -29,185 | -54,480 | -54,345 |
| Other income (expense), net | -1,004 | -956 | 1 | -4,036 |
| Total non-operating income (expense) | -4,110 | -5,749 | 3,107 | -3,880 |
| Income before income taxes | -23,968 | -34,934 | -51,373 | -58,225 |
| Income tax expense | 0 | 0 | 0 | 0 |
| Net income including non-controlling interests | -23,968 | -34,934 | -51,373 | -58,225 |
| Net income | -23,968 | -34,934 | -51,373 | -58,225 |
| Net income to common shareholders | -23,968 | -34,934 | -51,373 | -58,225 |
| Earnings per share, basic | -171.77 | -16,328.50r | -1,661,485.00rb | -47,796,000.00b |
| Earnings per share, diluted | -171.77 | -16,328.50r | -1,661,485.00rb | -47,796,000.00b |
| Weighted average shares, basic | 139,536 | 2,139r | 31rb | 1b |
| Weighted average shares, diluted | 139,536 | 2,139r | 31rb | 1b |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-100 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesNet interest income interest earned less interest paid
us-gaap:InterestIncomeExpenseNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding