Company Analysis

Tronox Limited CL A (TROX)

NYSE: TROX · Industrial Inorganic Chemicals · Stamford, CT · filing with the SEC since 2011
Grade3.1
◀ Past 4.7● Present 2.6▶ Future 2.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 22, 2022Feb 23, 2021Mar 16, 2020Feb 28, 2019Mar 1, 2018Feb 24, 2017
Revenue2,8983,0742,8503,4543,5722,7582,6421,8191,6981,309
For lenders
Interest and dividend income610189781833103
Net interest income········103
Cost of revenue·······1,3211,3091,176
Gross profit269515462832895621464498389r133r
Research and development151412121312171189r
Selling, general and administrative290296276289318347347267249r185r
Operating income-25321918645857727195200141r-53r
Interest expense185168157132148174186180171171r
Other income (expense), net-22143-131226333-22r-33r
Income before income taxes-4587349308374114-8843-87-264r
Income tax expense15127363-19271-88114136-125r
Income from continuing operations-473-54-314500303995-10230-93-139
Income from discontinued operations····0050-17979
Net income including non-controlling interests-473-54-314500303995-9730-272-60r
Net income to non-controlling interests-3-62317261237131
Net income-470-48-316497286969-109-7-285-61r
Net income to common shareholders-470-48-316497286969-109-7-285-61r
Earnings per share, basic-2.97-0.31-2.023.211.886.76-0.78-0.06··
Earnings per share, diluted-2.97-0.31-2.023.161.816.69-0.78-0.06··
Earnings per share, basic and diluted······-0.78-0.06-2.39-0.52r
Weighted average shares, basic158,484157,819156,397154,867152,056143,355139,859122,881··
Weighted average shares, diluted158,484157,819156,397157,110157,945144,906139,859122,881··
Weighted average shares, basic and diluted·····143,355139,859122,881119,502116,161
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton TROX · research, not advice