Company Analysis

Telesat Corporation (TSAT)

Nasdaq: TSAT · Communications Services, NEC · Ottawa, ON · filing with the SEC since 2021
Grade3.6
◀ Past 4.2● Present 3.4▶ Future 3.4
1 est.

Income statement, as filed

In thousands of Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 17, 2026Mar 27, 2025Mar 28, 2024Mar 29, 2023Mar 18, 2022··
Revenue417,956571,044704,161759,169758,212820,468910,893
For lenders
Net interest income26,18323,31466,53223,476r187,994203,760258,261
Cost of revenue·37,97238,51554,00430,21533,37037,224
Research and development11,60011,600·····
Total operating expenses211,772207,767204,552258,989236,949r181,632r165,499
Operating income-303,876-40,265568,846296,453409,123r404,541r478,289
Finance costs217,669243,757270,350221,756187,994203,760258,261
Interest income···23,5644,3927,66820,268
Net finance income (costs)···-30,188233,402240,467·
Other gains and losses-361,167-264,931264,9997107,615-215-862
Income before income taxes-597,595-315,503672,866-30,188r233,402r244,820r187,198
Income tax expense-67,378-13,03789,59651,409r71,035r-4,35315,122
Net income-530,217-302,466583,270-81,597r162,367r244,820r187,198
Net income to non-controlling interests-374,863-214,746426,152-57,833r69,835r··
Net income to shareholders-155,354-87,720157,118-23,764r92,532r244,820r187,198
Earnings per share, basic-10.61-6.2911.71-1.93r2.05r4.95r3.78
Earnings per share, diluted-10.61-6.2911.29-1.93r1.99r4.92r3.76
Weighted average shares, basic14,640,62613,937,44313,417,29012,311,26445,168,65049,537,08249,519,663
Weighted average shares, diluted14,640,62613,937,44315,288,22112,311,26446,620,49549,804,88649,806,301
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton TSAT · research, not advice