Company Analysis

TETRA Technologies, Inc. (TTI)

NYSE: TTI · Crude Petroleum & Natural Gas · Spring, TX · filing with the SEC since 1996
Grade4.1
◀ Past 3.3● Present 4.6▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 25, 2025Feb 27, 2024Feb 27, 2023Feb 28, 2022Mar 5, 2021Mar 16, 2020Mar 4, 2019Mar 5, 2018Mar 1, 2017
Revenue630,932599,111626,262553,213388,272377,715561,241r560,102r723,098617,391
For lenders
Interest and dividend income··584990180400552708··
Net interest income-17,327-22,465-22,349-15,833-16,377-18,926-21,256r-19,041r-57,246r59,984r
Cost of revenue433,722423,428438,172400,229··946,134836,477614,708r556,552r
Gross profit155,949139,853153,645121,11159,23767,54311,807r103,281r108,390r60,839r
General and administrative100,55989,96996,59091,94275,04976,69796,466r92,902r115,414r108,422r
Total costs and expenses474,983459,258472,617432,102329,035310,172549,434456,821··
Operating income55,39049,88444,936·······
Interest expense··22,93316,82316,55719,32621,808r19,749r58,027r58,614r
Other income (expense), net-11,5616,8589,1124,46517,468r2,994r1,925r-5,607r-865r-4,308r
Income before income taxes26,50228,74231,69911,166-14,721-25,086-128,109r-2,628r-44,043-223,220
Income tax expense22,295-84,8786,2203,5652,0841,758r2,811r-3,684r751r2,156r
Income from continuing operations4,207113,62025,4797,601-16,805-26,844-130,920r-6,312r-44,794-225,376
Income from discontinued operations-1,209-5,340278195120,407-72,089-29,580r-77,928r-17,389-14,017
Net income including non-controlling interests2,998108,28025,7577,796103,602-98,933-160,500-84,240-62,183-239,393
Net income to non-controlling interests-7-4-27-43269-47,790-13,087-22,623··
Net income3,005108,28425,7847,839103,333-51,143-147,413-61,617-39,048-161,462
Earnings per share, basic0.020.830.200.060.82-0.41-1.17-0.50-0.34-1.85
Earnings per share, diluted0.020.820.200.060.82-0.41-1.17-0.50-0.34-1.85
Earnings per share, basic and diluted·····-0.41-1.17-0.50··
Weighted average shares, basic133,202131,279129,568128,082126,602125,838125,600124,101114,49987,286
Weighted average shares, diluted135,150132,231131,243129,778126,602125,838125,600124,101114,49987,286
Weighted average shares, basic and diluted·····125,838125,600124,101··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton TTI · research, not advice