Company Analysis

TaoWeave, Inc. (TWAV)

Nasdaq: TWAV · Services-Computer Programming, Data Processing, Etc. · Denver, CO · filing with the SEC since 1996
Grade2.9
◀ Past 0.9● Present 3.4▶ Future 3.6
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 20, 2026Mar 18, 2025Mar 19, 2024Mar 21, 2023Mar 29, 2022Mar 30, 2021May 15, 2020Mar 8, 2019Mar 7, 2018Mar 31, 2017
Revenue2,4372,3783,8105,4767,73915,33312,82712,55714,79919,218
Cost of revenue1,4232,0472,8993,9305,0217,2807,4277,598··
Gross profit1,0143319111,5462,7188,0535,4004,959··
Research and development10155201,6992,9133,7112,0239211,148·
Sales and marketing211813091,4312,1953,3921,936319413664
General and administrative3,9454,1974,8705,2786,3636,7245,3774,6113,6655,206
Total operating expenses3,9764,5335,406·······
Total costs and expenses··5,40623,53414,51218,11712,97411,699r17,16621,303
Operating income-2,962-4,202-4,495-21,988-11,794-10,064-7,574-6,740-2,367-2,085
Interest expense·······3111,0171,455
Interest and investment income128169········
Total non-operating income (expense)-3,391169138402,6532,746-187-4157,922-1,527
Income before income taxes-6,353-4,033-4,357-21,948-9,141-7,318-7,761-7,1555,555·
Income tax expense21027-7-90103013-230-79
Income from continuing operations········5,555-3,612
Net income-6,355-4,043-4,384-21,941-9,051-7,421-7,761-7,1685,785-3,533
Preferred dividends3289343011727127012
Net income to common shareholders-6,387-13,106-5,503-21,941-9,755-8,226-7,788-7,1805,715-3,545
Earnings per share, basic-2.76-15.71-18.81r-202.7879b-104.6401rb-423.9068b·-42.9635b42.9635b-28.6424b
Earnings per share, diluted··-18.713b-202.7879b-104.6401rb-423.9068b·-42.9635b40.0993b-28.6424b
Earnings per share, basic and diluted·····-423.9068b-435.3638b-429.6353b·-28.6424b
Weighted average shares, basic2,316,057834,209r293,000r108,144b93,166rb19,366b·167,409b131,285b124,330b
Weighted average shares, diluted··293,010b108,144b93,166rb19,366b17,834b167,409b144,681b124,330b
Weighted average shares, basic and diluted·····19,366b17,834b16,741rb131,285b124,330b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueServicesNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton TWAV · research, not advice