Company Analysis

Twin Disc, Incorporated (TWIN)

Nasdaq: TWIN · General Industrial Machinery & Equipment · Racine, WI · filing with the SEC since 1994
Grade4.5
◀ Past 2.9● Present 5.5▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 4, 2026Sep 5, 2025Sep 6, 2024Sep 8, 2023Sep 8, 2022Sep 2, 2021Aug 26, 2020Aug 29, 2019Aug 27, 2018Aug 31, 2017
Revenue381,270340,738295,127276,960242,913218,581246,838302,663240,733168,182
Cost of revenue278,710246,815r211,808202,628174,101167,724191,130213,022160,092r119,950
Gross profit102,56093,923r83,31974,33268,81250,85755,70889,64180,641r48,232
Research and development2,8562,6992,6292,4581,5761,8671,8202,3851,6101,547
Selling, general and administrative84,45582,43171,62262,24360,08555,75063,21871,54161,095r52,773
Operating income17,96011,084r11,47916,06011,036-12,270-40,25118,49816,148r-8,978
Interest expense3,0782,6461,4432,2532,1282,3581,8601,927282303
Interest and investment income33676433281978435572
Interest income (expense), net-4,364-8,1183,888-1,5951,565r2,431-3,489-3,991-1,728r-551
Other income (expense), net-1,286-5,4721,6076583,693r-3,411-1,629r-2,107-1,501r-320
Total non-operating income (expense)-4,364-8,1183,888·······
Income before income taxes13,5962,966r15,36714,46512,601r-9,839-43,74014,50714,420-9,529
Income tax expense-13,9743,3684,1213,7881,82319,680-4,1693,7114,773-3,414
Net income including non-controlling interests27,570-402r11,24610,67710,778r-29,519-39,57110,7969,647-6,115
Net income to non-controlling interests493295258297311200246123119179
Net income27,077-697r10,98810,38010,467r-29,719-39,81710,6739,528-6,294
Net income to common shareholders27,077-697r10,98810,38010,467r-29,719-39,81710,5259,306-6,294
Earnings per share, basic1.92-0.05r0.800.770.78r-2.24-3.030.840.82-0.56
Earnings per share, diluted1.86-0.05r0.790.750.78r-2.24-3.030.830.82-0.56
Weighted average shares, basic14,11913,85613,68313,46813,35313,24713,15312,57111,29511,239
Weighted average shares, diluted14,58613,85613,87713,81113,38213,24713,15312,68211,39511,239
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TWIN · research, not advice