Company Analysis

Ternium S.A. (TX)

NYSE: TX · Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) · Luxembourg, LU · filing with the SEC since 2006
Grade5.2
◀ Past 5.9● Present 5.1▶ Future 4.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 28, 2025Mar 28, 2024Mar 30, 2023Mar 30, 2022Mar 31, 2021Apr 9, 2020Apr 16, 2019Apr 24, 2018May 1, 2017
Revenue15,609,09417,649,06017,610,09216,414,46616,090,7448,735,43510,192,81811,454,8079,700,2967,223,975
Cost of revenue13,255,99014,760,22414,050,73712,487,2829,895,0707,099,9238,452,4408,483,3287,403,0255,384,390
Gross profit2,353,1042,888,8363,559,3553,927,1846,195,6741,635,5121,740,3782,971,4792,297,2711,839,585
Research and development21,80023,80019,00016,3009,8008,30010,0008,9009,8009,200
Selling, general and administrative1,601,4661,650,7591,471,6781,143,646950,124762,882897,475876,764824,247687,942
Operating income705,4221,263,3112,198,0142,699,5195,271,1361,079,473864,5662,108,3711,456,7841,141,718
Finance costs214,392196,175125,37646,73726,99746,64488,284131,172114,58389,971
Finance income237,532297,820255,00975,14562,91249,42129,07121,23619,40814,129
Share of profit of equity-method investments85,64169,108105,30537,114400,73257,55560,967102,77268,11514,624
Income before income taxes648,239728,0051,320,7822,666,5005,764,3301,159,359826,5642,031,5671,359,8091,118,457
Income tax expense345,144554,224334,408573,7281,397,139291,488196,519369,435336,882411,528
Net income303,095173,781986,3742,092,7724,367,191867,871630,0451,662,1321,022,927706,929
Net income to non-controlling interests-122,137227,453310,331325,256542,12389,40365,776155,485136,708111,285
Net income to shareholders425,232-53,672676,0431,767,5163,825,068778,468564,2691,506,647886,219595,644
Earnings per share, basic0.22-0.030.340.90r1.95r0.400.29···
Earnings per share, diluted0.22-0.030.340.90r1.95r0.400.29···
Earnings per share, basic and diluted·····0.400.290.770.450.30
Weighted average shares, basic1,963,076,7761,963,076,7761,963,076,7761,963,076,7761,963,076,7761,963,076,7761,963,076,7761,963,076,7761,963,076,7761,963,076,776
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton TX · research, not advice