Company Analysis

Texas Roadhouse, Inc. (TXRH)

Nasdaq: TXRH · Retail-Eating Places · Louisville, KY · filing with the SEC since 2004
Grade6.8
◀ Past 7.0● Present 6.8▶ Future 6.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 30, 2025Dec 31, 2024Dec 26, 2023Dec 27, 2022Dec 28, 2021Dec 29, 2020Dec 31, 2019Dec 25, 2018Dec 26, 2017Dec 27, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 23, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 22, 2019Feb 23, 2018Feb 24, 2017
Revenue5,878,0755,373,3324,631,6724,014,9193,463,9462,398,1232,756,1632,457,4492,219,5311,990,714
Cost of revenue··3,896,5903,361,2902,857,4442,114,5372,259,950···
General and administrative227,328223,264198,382172,712157,480119,503149,389136,163123,294110,795
Total costs and expenses5,403,3354,856,8134,277,6833,694,7223,166,7542,374,2792,544,1402,269,6602,033,3251,818,814
Operating income474,740516,519353,989320,197297,19223,844212,023187,789186,206171,900
Interest expense········1,5771,255
Interest income (expense), net3,1376,7742,984-124-3,663-4,0911,514-591-1,577-1,255
Share of profit of equity-method investments2,8791,1971,3511,239-637-5003781,3531,4881,111
Income before income taxes480,756524,490358,324321,312292,89219,253213,915188,551186,117171,756
Income tax expense66,42180,14544,64943,71539,578-15,67232,39724,25748,58151,183
Net income including non-controlling interests414,335444,345313,675277,597253,31434,925181,518164,294137,536120,573
Net income to non-controlling interests8,78110,7538,7997,7798,0203,6707,0666,0696,0104,975
Net income···269,818245,29431,255174,452158,225131,526115,598
Net income to common shareholders405,554433,592304,876269,818245,29431,255174,452158,225131,526115,598
Earnings per share, basic6.116.504.563.993.520.452.472.211.851.64
Earnings per share, diluted6.106.474.543.973.500.452.462.201.841.63
Weighted average shares, basic66,32466,75266,89367,64369,70969,43870,50971,46770,98970,396
Weighted average shares, diluted66,51167,01167,14967,92070,09869,89370,91671,96471,52771,052
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TXRH · research, not advice