Company Analysis

UFP Industries, Inc. (UFPI)

Nasdaq: UFPI · Sawmills & Planting Mills, General · Grand Rapids, MI · filing with the SEC since 1996
Grade6.0
◀ Past 5.5● Present 6.7▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Dec 25, 2021Dec 26, 2020Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 28, 2024Mar 1, 2023Feb 23, 2022Mar 3, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Mar 1, 2017
Revenue6,320,3436,652,3097,218,3849,626,7398,636,1345,153,9984,416,009r4,489,180r4,006,2033,297,377
For lenders
Net interest income·····-4,843-4,232-9,410··
Cost of revenue5,260,1935,425,5675,799,4467,837,2787,229,1674,353,7023,730,4913,896,2863,398,3562,765,903
Gross profit1,060,1501,226,7421,418,9381,789,4611,406,967800,296685,518592,894542,826474,590
Selling, general and administrative691,008735,046766,633832,079682,253444,596439,047392,235362,220310,152
Total operating expenses696,249734,500772,404·······
Operating income363,901492,242646,534950,184737,554345,826244,906207,263181,469164,438
Interest expense10,91712,70912,84213,91013,8149,3118,7008,8936,2184,575
Interest and investment income38,54860,53339,9167256,4984,4684,4681,371731541
Share of profit of equity-method investments70989-2,367-2,183-3,9022,0762,523-1,88825267
Total non-operating income (expense)28,34047,91324,707-15,368-11,218-4,843-4,232-9,410-5,462-3,767
Income before income taxes392,241540,155671,241934,816726,336340,983240,674197,853176,007160,671
Income tax expense96,249121,422156,784229,852173,97287,10158,27045,44151,96755,174
Net income including non-controlling interests295,992418,733514,457704,964552,364253,882182,404152,412124,040105,497
Net income to non-controlling interests1,2004,17314512,31316,7247,1042,7543,8144,5284,318
Net income294,792414,560514,312692,651535,640246,778179,650148,598119,512101,179
Earnings per share, basic5.006.788.2111.058.614.002.912.411.951.66r
Earnings per share, diluted5.006.778.0710.978.594.002.912.401.941.65r
Weighted average shares, basic56,68458,75459,61960,18060,19559,90860,10660,35160,27360,126r
Weighted average shares, diluted56,79558,87860,63960,65360,35459,92860,13060,43360,36360,225r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-1 split of Nov 2017.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton UFPI · research, not advice