Company Analysis

UGI Corporation (UGI)

NYSE: UGI · Gas & Other Services Combined · King Of Prussia, PA · filing with the SEC since 1994
Grade4.9
◀ Past 4.9● Present 4.6▶ Future 5.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 21, 2025Nov 26, 2024Nov 29, 2023Nov 21, 2022Nov 19, 2021Nov 20, 2020Nov 26, 2019Nov 20, 2018Nov 21, 2017·
Revenue7,287.07,210.08,928.010,106.07,447.06,559.07,320.0r7,651.0r6,120.75,685.7
Cost of revenue3,654.03,529.06,937.05,973.02,614.03,149.04,323.0r4,075.0r2,837.3·
Selling, general and administrative2,011.02,132.02,158.02,028.02,014.01,911.01,963.02,013.0··
Total operating expenses······1,963.22,012.8r1,867.6r1,881.7r
Total costs and expenses······6,703.36,586.5r5,110.7r4,697.7
Operating income1,107.0770.0-1,444.01,666.02,350.0982.0617.0r1,065.0r1,010.0r988.0
Interest expense411.0394.0379.0329.0310.0322.0258.0230.0··
Share of profit of equity-method investments5.0-19.02.0-14.0-63.027.09.0r4.0r4.3-0.2
Other income (expense), net5.0-8.0-7.075.012.0-20.039.0r16.0r-29.7·
Income before income taxes696.0340.0-1,837.01,387.01,989.0667.0401.0r855.0r701.4710.0
Income tax expense18.071.0-335.0313.0522.0135.093.0r33.0r177.6221.2
Net income including non-controlling interests·269.0-1,502.01,074.01,467.0532.0308.0r822.0r523.8488.8
Net income to non-controlling interests·0.00.01.00.00.052.0r103.0r87.2124.1
Net income678.0269.0-1,502.01,073.01,467.0532.0256.0r719.0r436.6364.7
Earnings per share, basic3.151.27-7.165.117.022.551.444.132.512.11
Earnings per share, diluted3.091.25-7.164.976.922.541.414.062.462.08
Weighted average shares, basic214,945211,309209,806209,940209,063208,928178,417173,908173,662173,154
Weighted average shares, diluted219,160215,271209,806215,821212,126209,869181,111176,905177,159175,572
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split of Jul 2014.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton UGI · research, not advice