Ucommune International Ltd (UK)

Nasdaq: UK · Services-Business Services, NEC · Beijing · filing with the SEC since 2020

Grade2.1

◀ Past 1.8● Present 2.4▶ Future 2.0

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Report filed	Mar 24, 2026	Apr 29, 2025	Apr 25, 2024	Apr 25, 2023	May 10, 2022	May 17, 2021	·	·
Revenue	26,120	77,213^r	152,030^r	577,810^r	1,057,508	877,137	1,167,358	448,508
For lenders
Net interest income	185	-2,253^r	907^r	-16,844^r	-3,262	-12,863	-10,402	11,672
Provision for credit losses	·	10,456	4,935	107	·	·	·	·
Cost of revenue	26,866	79,013^r	160,888^r	656,647^r	1,134,060	968,069	1,369,392	663,609
Selling, general and administrative	·	4,231	13,573	26,343	·	·	·	·
Sales and marketing	714	3,540^r	8,643^r	26,343^r	61,670	47,061	75,841	44,783
General and administrative	36,666	44,974^r	77,119^r	102,970^r	376,417	320,202	181,582	118,798
Operating income	-40,611	-46,332^r	-114,257^r	-326,681^r	-2,126,812	-494,700	-705,700	-456,900
Share of profit of equity-method investments	·	-483	795	·	-27	-639	-1,548	-948
Other income (expense), net	·	2,180	8,673	·	·	·	·	·
Income before income taxes	-36,479	-64,187^r	-3,364^r	-294,034^r	-2,158,331	-504,441	-800,253	-442,120
Income tax expense	93	6,369	8,281^r	1,016^r	4,479	2,864	4,872	2,087
Income from continuing operations	-36,572	-71,039^r	-10,850^r	-295,050	-27	-639	-1,548	-948
Income from discontinued operations	-1,367	-3,452^r	1,952^r	-15,907^r	-1,996,413	-488,492	·	·
Net income including non-controlling interests	-39,253	-80,246^r	-22,824^r	-322,496	-2,162,837	-507,944	-806,673	-445,155
Net income to non-controlling interests	-97	-4,961^r	-3,766^r	-19,283^r	-166,424	-19,452	-15,523	-15,563
Net income	·	·	-4,864	-291,674	-1,996,413^r	-488,492^r	-806,673	-445,155
Earnings per share, basic	-0.51	-2.95^r	3.61^r	-750.81^r	-5,554.51^r	-1,799.76^rb	-75,840.00^rb	-2,378.40^b
Earnings per share, diluted	-0.51	-2.95^r	3.61^r	-750.81^r	-5,554.51^r	-1,799.76^rb	-3,792.00^b	-2,378.40^b
Earnings per share, basic and diluted	·	·	·	·	·	1,807.20^b	3,818.40^b	2,385.60^b
Weighted average shares, basic	2,697,970	1,172,103	540,836	367,293^r	359,422^r	271,424^rb	10,432^rb	180,663^b
Weighted average shares, diluted	2,697,970	1,172,103	540,836	367,293^r	359,422^r	271,424^rb	208,642^b	180,663^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton UK · research, not advice