Company Analysis

Ulta Beauty, Inc. (ULTA)

Nasdaq: ULTA · Retail-Retail Stores, NEC · Bolingbrook, IL · filing with the SEC since 2007
Grade7.3
◀ Past 8.0● Present 7.6▶ Future 6.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 26, 2026Mar 27, 2025Mar 26, 2024Mar 24, 2023Mar 25, 2022Mar 26, 2021Mar 27, 2020Apr 2, 2019Apr 3, 2018Mar 28, 2017
Revenue12,392,82011,295,65411,207,30310,208,5808,630,8896,151,9537,398,0686,716,6155,884,5064,854,737
For lenders
Net interest income········1,568890
Cost of revenue7,547,5966,908,4016,826,2036,164,0705,262,3354,202,7944,717,0044,307,3043,787,6973,107,508
Gross profit4,845,2244,387,2534,381,1004,044,5103,368,5541,949,1592,681,0642,409,3112,096,8091,747,229
Selling, general and administrative3,296,4112,808,5922,694,5612,395,2992,061,5451,583,0171,760,7161,535,4641,287,2321,073,834
Operating income1,532,9921,564,9721,678,0291,638,6101,297,492236,820901,094854,080785,291654,824
Interest income (expense), net-1,78715,09417,6224,934-1,663-5,7355,0565,0611,568890
Share of profit of equity-method investments-3,857·········
Income before income taxes1,531,2051,580,0661,695,6511,643,5441,295,829231,085906,150859,141786,859655,714
Income tax expense373,869378,948404,646401,136309,99255,250200,205200,582231,625245,954
Net income including non-controlling interests1,153,4791,201,1181,291,0051,242,408985,837175,835705,945658,559555,234409,760
Net income1,153,4791,201,1181,291,0051,242,408985,837175,835705,945658,559555,234409,760
Net income to common shareholders1,153,4791,201,1181,291,0051,242,408985,837175,835705,945658,559555,234409,760
Earnings per share, basic25.7225.4426.1824.1718.093.1212.2111.009.026.55
Earnings per share, diluted25.6425.3426.0324.0117.983.1112.1510.948.966.52
Weighted average shares, basic44,84247,20749,30451,40354,48256,35157,84059,86461,55662,519
Weighted average shares, diluted44,99147,40449,59651,73854,84156,55858,10560,18161,97562,851
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ULTA · research, not advice