Company Analysis

Union Pacific Corp. (UNP)

NYSE: UNP · Railroads, Line-Haul Operating · Omaha, NE · filing with the SEC since 1994
Grade5.9
◀ Past 5.6● Present 7.1▶ Future 4.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 6, 2026Feb 7, 2025Feb 9, 2024Feb 10, 2023Feb 4, 2022Feb 5, 2021Feb 7, 2020Feb 8, 2019Feb 9, 2018Feb 3, 2017
Revenue24,51024,25024,11924,87521,80419,53321,70822,83221,24019,941
Total operating expenses·····11,69913,15414,31513,134r12,698r
Total costs and expenses14,66414,53715,03714,95812,46611,69913,154···
Operating income9,8469,7139,0829,9179,3387,8348,5548,5178,106r7,243r
Interest expense1,3091,2691,3401,2711,1571,1411,050870719698
Interest and investment income565252234r1232301611
Other income (expense), net62935049142629728724394245r221r
Income before income taxes9,1668,7948,2339,0728,4786,9807,7477,7417,6326,766
Income tax expense2,0282,0471,8542,0741,9551,6311,8281,775-3,0802,533
Net income7,1386,7476,3796,9986,5235,3495,9195,96610,7124,233
Earnings per share, basic12.0011.1010.4711.249.987.908.417.9513.425.09
Earnings per share, diluted11.9811.0910.4511.219.957.888.387.9113.365.07
Weighted average shares, basic595.0607.6609.2622.7653.8677.3703.5750.9798.4832.4
Weighted average shares, diluted595.9608.6610.2624.0655.4679.1706.1754.3801.7835.4
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of May 2014.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton UNP · research, not advice