Company Analysis

Wheels Up Experience Inc. (UP)

NYSE: UP · Air Transportation, Nonscheduled · Chamblee, GA · filing with the SEC since 2020
Grade2.9
◀ Past 2.5● Present 2.8▶ Future 3.6
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 10, 2026Mar 11, 2025Mar 7, 2024Mar 31, 2023Mar 10, 2022Mar 15, 2021·
Revenue736,495,000792,104,0001,253,317,0001,579,760,0001,194,259,000694,981,000384,912,000
Cost of revenue662,755,000733,075,0001,232,506,0001,540,325,0001,117,633,000634,775,000340,673,000
Research and development38,762,00040,690,00061,873,00057,240,00033,579,00021,010,00013,965,000
Sales and marketing88,643,00084,317,00088,828,000117,110,00080,071,00055,124,00040,624,000
General and administrative145,300,000137,594,000145,873,000183,531,000113,331,00064,885,00028,426,000
Total costs and expenses939,908,0001,050,895,0001,696,874,0002,139,767,0001,397,537,000757,947,000463,040,000
Operating income-203,413,000-258,791,000-443,557,000-560,007,000-203,278,000-62,966,000-78,128,000
Interest expense90,470,00065,352,00041,255,0007,515,0009,519,00022,989,00029,360,000
Interest and investment income·2,200,0006,100,0003,700,000r100,000r550,000615,000
Other income (expense), net-1,413,000-717,000-660,000-1,041,00000·
Total non-operating income (expense)-87,301,000-79,618,000-42,447,0004,630,0006,106,000-22,439,000-28,745,000
Income before income taxes-290,714,000-338,409,000-486,004,000-555,377,000-197,172,000-85,405,000-106,873,000
Income tax expense3,503,0001,226,0001,383,000170,00058,00000
Net income including non-controlling interests-294,217,000-339,635,000-487,387,000-555,547,000-197,230,000-85,405,000-106,873,000
Net income to non-controlling interests··0-387,000-7,210,000-6,764,000-10,599,000
Net income-294,217,000-339,635,000-487,387,000-555,160,000-190,020,000-78,641,000-96,274,000
Net income to common shareholders-294,217,000-339,635,000-487,387,000-555,160,000-190,020,000-78,641,000-96,274,000
Earnings per share, basic-0.42-0.49-3.69-22.60r-9.28r-4.80b-9.30b
Earnings per share, diluted-0.42-0.49-3.69-22.60r-9.28r-4.80b-9.30b
Weighted average shares, basic705,991,790697,713,626132,194,74724,567,164r20,478,090r16,250,523b10,380,338b
Weighted average shares, diluted705,991,790697,713,626132,194,74724,567,164r20,478,090r16,250,523b10,380,338b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split of Jun 2023.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton UP · research, not advice