Company Analysis

Linkage Global Inc. (UZX)

Nasdaq: UZX · Retail-Catalog & Mail-Order Houses · Tokyo, JP · filing with the SEC since 2023
Grade2.5
◀ Past 2.5● Present 2.6▶ Future 2.1
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021
Report filedJan 30, 2026Jan 27, 2025Apr 12, 2024··
Revenue5,098,19010,289,68112,733,33922,028,30315,466,862
For lenders
Net interest income··-102,360-79,455-81,877
Cost of revenue1,396,2436,123,02510,872,48418,323,80212,929,580
Gross profit3,701,9474,166,6561,860,8553,704,5012,537,282
Research and development585,290302,280588,108628,350102,880
Sales and marketing1,444,202434,856595,804812,062928,385
General and administrative6,282,7493,506,0751,373,6951,047,552625,014
Total operating expenses8,312,2414,243,2112,431,8032,294,7731,656,279
Operating income-4,610,294-76,555-570,9481,409,728881,003
Interest expense781835435062,773
Interest and investment income·44,5702,1198,402·
Interest income (expense), net-2,439,481160,685-102,360-79,455·
Share of profit of equity-method investments··-60,046··
Other income (expense), net·21,64414,557113,65854,080
Total non-operating income (expense)-2,355,030226,899-145,73042,605-27,797
Income before income taxes-6,965,324150,344-716,6781,452,333853,206
Income tax expense402,781589,680-63,950385,958101,540
Net income-7,368,105-439,336-652,7281,066,375751,666
Net income to common shareholders-7,462,559-439,336-652,7281,066,375751,666
Earnings per share, basic-1.27-0.21r-0.33r0.50b0.40b
Earnings per share, diluted-1.27-0.21r-0.33r0.50b0.40b
Weighted average shares, basic5,793,5752,117,534r2,000,022r2,000,000b2,000,000b
Weighted average shares, diluted5,793,5752,117,534r2,000,022r2,000,000b2,000,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton UZX · research, not advice