Vermilion Energy Inc. (VET)

NYSE: VET · Crude Petroleum & Natural Gas · Calgary, AB · filing with the SEC since 2004

Grade4.8

◀ Past 6.2● Present 3.7▶ Future 4.1

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 4, 2026	Mar 5, 2025	Mar 6, 2024	Mar 9, 2023	Mar 7, 2022	Mar 8, 2021	Mar 6, 2020	Feb 28, 2019	Mar 1, 2018	Feb 27, 2017
Revenue	1,765,141	1,546,420^r	2,007,861	3,415,211	2,040,730	1,140,844	1,747,471	1,525,950	1,024,362	828,507
Selling, general and administrative	98,450	74,010^r	80,716	57,677	52,877	60,840	58,976	51,929	54,373	52,829
Total operating expenses	508,521	446,173^r	513,381	489,034	413,013	417,251	440,078	357,014	242,267	222,185
Finance costs	132,748	84,606	85,212	82,858	73,075	75,077	81,377	72,759	57,313	56,957
Income before income taxes	-668,093	-6,586	-278,282	2,051,099	1,381,893	-1,877,399	141,125	354,698	124,482	-223,228
Income tax expense	39,990	26,250^r	-40,695	738,037	233,197	-359,972	108,326	83,048	62,224	-63,177
Income from continuing operations	-364,805	-96,169	·	·	·	·	·	·	·	·
Income from discontinued operations	-288,796	49,430	·	·	·	·	·	·	·	·
Net income	-653,601	-46,739	-237,587	1,313,062	1,148,696	-1,517,427	32,799	271,650	62,258	-160,051
Earnings per share, basic	-4.25	-0.30	-1.45	8.03	7.13	-9.61	0.21	1.93	0.52	-1.38
Earnings per share, diluted	-4.25	-0.30	-1.45	7.80	6.97	-9.61	0.21	1.91	0.51	-1.38
Weighted average shares, basic	153,863	158,068	163,719	163,489	161,172	157,908	154,736	140,619	120,582	115,695
Weighted average shares, diluted	153,863	158,068	163,719	168,426	164,765	157,908	156,095	142,335	122,408	115,695

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

Total operating expenses the running costs togetherifrs-full:OperatingExpense

Finance costs what its borrowing costifrs-full:InterestExpense

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton VET · research, not advice