Company Analysis

Village Farms International, Inc. (VFF)

Nasdaq: VFF · Agricultural Production-Crops · Lake Mary, FL · filing with the SEC since 2013
Grade5.0
◀ Past 2.7● Present 5.8▶ Future 7.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2021FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 12, 2026Mar 13, 2025Mar 13, 2024Mar 9, 2023Mar 1, 2022Mar 16, 2021Apr 1, 2020Mar 20, 2019·
Revenue215,937195,907r163,109r293,572268,020170,086144,568150,000158,406
Cost of revenue128,255150,106r115,157r266,075222,841159,126151,913140,683144,433
Gross profit87,68245,801r47,952r27,49745,17910,960-7,3459,31713,973
Selling, general and administrative60,29361,748r56,714r72,265r53,917r19,08616,76214,10814,875
Interest expense2,7043,3654,495r3,2442,8352,0562,6142,7942,695
Interest and investment income1,1639141,0182071266251,036311·
Share of profit of equity-method investments000-2,668-3081,00513,777-170-470
Other income (expense), net4,1734,01532r-115-420r-873r26813146
Income before income taxes31,359-29,604r-25,625r-94,066-12,3437,813-17,318-9,644-5,052
Income tax expense10,371-1,6627,451r4,681-3,526-2,790-5,866-2,300-763
Income from continuing operations20,988-27,942-33,076······
Income from discontinued operations11,117-7,702-1,743······
Net income including non-controlling interests32,105-35,644r-34,819r-101,415-9,12511,608r2,325r-7,344·
Net income to non-controlling interests-336207-21-269-46····
Net income32,441-35,851r-34,798r-101,146-9,07911,6082,325-7,515-4,757
Earnings per share, basic0.29-0.32-0.32r-1.13-0.110.200.05-0.17-0.12
Earnings per share, diluted0.27-0.32-0.32r-1.13-0.110.190.05-0.17-0.12
Weighted average shares, basic113,283,000111,370,000108,728,00089,127,00082,161,00058,526,00049,418,000r44,357,000r39,143,912
Weighted average shares, diluted118,545,000111,370,000108,728,00089,127,00082,161,00061,490,00051,179,000r44,357,000r39,143,912
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VFF · research, not advice