Vicor Corporation (VICR)

Nasdaq: VICR · Electronic Components, NEC · Andover, MA · filing with the SEC since 1995

Grade7.4

◀ Past 7.3● Present 7.8▶ Future 7.0

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 2, 2026	Mar 3, 2025	Feb 28, 2024	Feb 28, 2023	Mar 1, 2022	Mar 1, 2021	Feb 28, 2020	Feb 28, 2019	Mar 9, 2018	Mar 7, 2017
Revenue	407,701	359,058	405,059	399,079	359,364	296,576	262,977	291,220	227,830	200,280
For lenders
Net interest income	12,130	11,468	8,217	1,313	930	95	·	·	·	·
Cost of revenue	193,272	175,060	200,130	218,520	181,164	165,129	140,011	152,249	126,174	109,071
Gross profit	259,429	183,998	204,929	180,559	178,200	131,447	122,966	138,971	101,656	91,209
Research and development	78,570	68,922	67,857	60,594	53,114	50,916	46,588	44,286	44,924	41,848
Selling, general and administrative	99,031	96,886	85,714	86,264	69,484	63,163	62,557	62,224	58,092	55,675
Total operating expenses	177,601	185,308	153,571	153,358	122,598	114,079	109,145	106,912	103,016	97,523
Operating income	81,828	-1,310	51,358	27,201	55,602	17,368	13,821	32,059	-1,360	-6,314
Interest and investment income	·	·	·	·	930	95	300	257	124	68
Other income (expense), net	12,743	11,797	8,886	1,483	1,199	1,089	1,062	867	1,251	271
Total non-operating income (expense)	12,743	11,797	8,886	1,486	1,203	1,093	1,066	874	1,262	284
Income before income taxes	94,571	10,487	60,244	28,687	56,805	18,461	14,887	32,933	-98	-6,030
Income tax expense	-24,025	4,348	6,644	3,261	176	539	778	1,087	-356	231
Net income including non-controlling interests	118,596	6,139	53,600	25,426	56,629	17,922	14,109	31,846	258	-6,261
Net income to non-controlling interests	40	10	5	-20	4	12	11	121	91	-14
Net income	118,556	6,129	53,595	25,446	56,625	17,910	14,098	31,725	167	-6,247
Earnings per share, basic	2.63	0.14	1.21	0.58	1.30	0.42	0.35	0.80	0.00	-0.16
Earnings per share, diluted	2.61	0.14	1.19	0.57	1.26	0.41	0.34	0.78	0.00	-0.16
Earnings per share, basic and diluted	·	·	·	·	·	·	·	·	0.00	-0.16
Weighted average shares, basic	45,040	44,912	44,320	44,005	43,651	42,186	40,330	39,872	39,228	38,842
Weighted average shares, diluted	45,450	45,168	45,004	44,894	44,966	43,869	41,677	40,729	39,933	38,842

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton VICR · research, not advice