Company Analysis

VivoSim Labs, Inc. (VIVS)

Nasdaq: VIVS · Biological Products, (No Diagnostic Substances) · San Diego, CA · filing with the SEC since 2010
Grade3.3
◀ Past 1.7● Present 2.7▶ Future 4.8
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedJul 14, 2026Jun 5, 2025May 31, 2024Jul 14, 2023Jun 10, 2022Jun 15, 2021May 28, 2020Jun 3, 2019May 31, 2018Jun 7, 2017
Revenue131,000144,000109,000370,0001,500,00002,196,0003,091,0004,603,0004,230,000
Cost of revenue05,000···0328,000482,0001,030,000956,000
Research and development4,189,0005,025,0005,498,0008,885,0003,320,0001,103,0005,284,00014,752,00017,956,00019,545,000
Selling, general and administrative7,429,0007,730,0009,697,0009,216,0009,659,00015,723,00018,059,00015,131,00020,888,00022,304,000
Total costs and expenses11,618,00012,760,00015,195,00018,101,00012,979,00016,826,00023,671,00030,365,00039,874,00042,805,000
Operating income-11,487,000-12,616,000-15,086,000-17,731,000-11,479,000-16,826,000-21,475,000-27,274,000-35,271,000-38,575,000
Interest expense12,00010,000·······0
Interest and investment income267,000140,000405,000454,0008,00015,000594,000705,000478,000198,000
Other income (expense), net···025,0006,0001,535,0000-12,0000
Total non-operating income (expense)-2,354,00010,130,000417,000474,00033,0002,0002,767,000642,000470,000151,000
Income before income taxes-13,841,000-2,486,000········
Income tax expense2,0002,0002,0002,0002,0002,0002,0003,0002,00023,000
Net income including non-controlling interests-13,843,000-2,488,000-14,671,000-17,259,000-11,448,000-16,826,000-18,710,000-26,635,000-34,803,000-38,447,000
Net income-13,843,000-2,488,000-14,671,000-17,259,000-11,448,000-16,826,000-18,710,000-26,635,000-34,803,000-38,447,000
Earnings per share, basic-5.35-1.70-19.25r-23.76b-15.84b·····
Earnings per share, diluted-5.35-1.70-19.25r-23.76b-15.84b·····
Earnings per share, basic and diluted····-15.84b-29.28b-33.60rb-2.76b-3.84b-4.68b
Weighted average shares, basic2,588,3271,463,609762,076r726,086b725,300b·····
Weighted average shares, diluted2,588,3271,463,609762,076r726,086b725,300b·····
Weighted average shares, basic and diluted····725,300b575,167b539,817rb9,614,992b8,936,998b8,146,919b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split of Mar 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton VIVS · research, not advice