Company Analysis

Valero Energy Corporation (VLO)

NYSE: VLO · Petroleum Refining · San Antonio, TX · filing with the SEC since 1997
Grade5.3
◀ Past 6.5● Present 4.9▶ Future 4.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 22, 2024Feb 23, 2023Feb 22, 2022Feb 23, 2021Feb 26, 2020Feb 28, 2019Feb 28, 2018Feb 23, 2017
Revenue122,687129,881144,766176,383113,97764,912108,324117,03393,98075,659
Cost of revenue117,255125,076131,834159,587110,84865,652103,546111,43989,475r71,312r
General and administrative1,042961998934865756868925829r709r
Total costs and expenses·········72,087
Operating income3,1813,75511,85815,6902,130-1,5793,8364,5723,563r3,534r
Interest expense556556592562603563454470468446
Other income (expense), net38049950217916132104130112r94r
Income before income taxes3,0053,69811,76815,3071,543-2,0103,4864,2323,2073,182
Income tax expense7596922,6193,428255-903702879-949765
Income from continuing operations·········2,289
Net income including non-controlling interests2,2463,0069,14911,8791,288-1,1072,7843,3534,1562,417
Net income to non-controlling interests-10223631435135831436223191128
Net income2,3482,7708,83511,528930-1,4212,4223,1224,0652,289
Net income to common shareholders2,3412,7628,80811,485924-1,4262,4153,1134,0512,282
Earnings per share, basic7.578.5824.9329.052.27-3.505.847.309.174.94
Earnings per share, diluted7.578.5824.9229.042.27-3.505.847.299.164.94
Weighted average shares, basic309322353395407407413426442461
Weighted average shares, diluted309322353396407407414428444464
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VLO · research, not advice