Company Analysis

Versamet Royalties Corporation (VMET)

Nasdaq: VMET · Mineral Royalty Traders · filing with the SEC since 2025
Grade5.2
◀ Past 5.4● Present 5.0▶ Future 5.1
8 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 30, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024
Period endingDec 31, 2025Dec 31, 2024
Report filedApr 30, 2026·
Revenue34,76112,025
For lenders
Net interest income267148
Gross profit13,4781,193
General and administrative7,6405,526
Operating income38,7601,377
Finance costs12,1623,579
Income before income taxes29,602-874
Income tax expense9,2701,574
Net income20,332-2,448
Earnings per share, basic0.22-0.03
Earnings per share, diluted0.21-0.03
Weighted average shares, basic92,771,18276,201,998
Weighted average shares, diluted95,506,10476,201,998
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton VMET · research, not advice