Company Analysis

Valmont Industries, Inc. (VMI)

NYSE: VMI · Fabricated Structural Metal Products · Omaha, NE · filing with the SEC since 1994
Grade5.8
◀ Past 6.7● Present 6.0▶ Future 4.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2022FY 2019FY 2019FY 2019FY 2018FY 2017
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Dec 24, 2022Dec 25, 2021Dec 26, 2020Dec 28, 2019Dec 29, 2018Dec 30, 2017
Report filedFeb 24, 2026Feb 25, 2025Feb 28, 2024Mar 1, 2023·Feb 23, 2022Feb 24, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018
Revenue4,104,1024,075,0344,174,5984,345,2504,345,2503,501,5752,895,3552,766,9762,757,1442,745,967
Cost of revenue2,864,1662,833,8222,938,5643,219,026·2,617,6862,129,8412,084,295r2,088,972r2,064,199
Gross profit1,239,9361,241,2121,236,0341,126,224·883,889765,514682,681r668,172r681,768
Research and development33,00059,00055,00046,000·37,00021,40013,90011,50011,600
Selling, general and administrative717,633716,628768,423692,975·590,608522,923454,776440,220414,688r
Operating income415,576524,584291,557433,249433,249286,785225,953227,905r212,172r267,080r
Interest expense40,54258,72256,80847,534·42,61241,07540,15344,23744,645
Interest and investment income8,1897,1836,2302,015·1,1922,3743,9424,6684,737
Interest income (expense), net·-51,539-50,578-45,519·-41,420-38,701-36,211-39,569-39,908
Share of profit of equity-method investments-90-79-1,419-950·-944·000
Other income (expense), net-9,168-3,524-11,08512,805·12,7983,0732,2042,473r-2,571r
Total non-operating income (expense)-37,934-55,903-55,105-69,361·-26,702-33,185-28,047-58,839-38,616r
Income before income taxes377,642468,681236,452363,888·260,083192,768199,858r153,333r228,464
Income tax expense23,864117,97890,121108,687·61,41449,61547,753r45,608r106,145
Net income including non-controlling interests353,688350,624144,912254,251·197,725142,149152,105r107,725r122,319
Net income to non-controlling interests···3,388·2,0951,4565,6975,9556,079
Net income350,273348,259150,849250,863·195,630····
Net income to common shareholders334,784348,259143,475250,863·195,630140,693146,408r101,770r116,240
Earnings per share, basic16.9117.316.8511.77·9.236.606.76r4.56r5.16
Earnings per share, diluted16.7917.196.7811.62·9.106.576.73r4.53r5.11
Weighted average shares, basic19,79520,12220,95621,311·21,19321,31521,65922,30622,520
Weighted average shares, diluted19,93720,26121,15921,580·21,49321,42521,76922,44622,738
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VMI · research, not advice