Voyager Technologies, Inc. (VOYG)
NYSE: VOYG · Guided Missiles & Space Vehicles & Parts · Denver, CO · filing with the SEC since 2020
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Report filed | Mar 10, 2026 | · | · |
| Revenue | 166,419 | 144,180 | 136,062 |
| Cost of revenue | 136,544 | 109,265 | 108,277 |
| Research and development | 19,000 | 13,000 | 18,500 |
| Selling, general and administrative | 117,085 | 62,570 | 54,043 |
| Operating income | -108,498 | -48,442 | -14,173 |
| Interest expense | 6,821 | 12,016 | 10,590 |
| Interest and investment income | 11,590 | 1,875 | 75 |
| Other income (expense), net | 10,351 | 2,127 | 1,193 |
| Income before income taxes | -112,772 | -67,336 | -24,857 |
| Income tax expense | -440 | -1,708 | 341 |
| Net income including non-controlling interests | -112,332 | -65,628 | -25,198 |
| Net income to non-controlling interests | -7,518 | -3,556 | 240 |
| Net income | -104,814 | -62,072 | -25,438 |
| Preferred dividends | 11,258 | 21,816 | 17,840 |
| Net income to common shareholders | -116,072 | -83,888 | -43,278 |
| Earnings per share, basic | -2.89 | -6.59 | -3.50 |
| Earnings per share, diluted | -2.89 | -7.01 | -3.65 |
| Weighted average shares, basic | 40,213,015 | 12,736,454 | 12,361,684 |
| Weighted average shares, diluted | 40,213,015 | 12,746,454 | 12,753,325 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCostSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossPreferred dividends paid to preferred holders before common shareholders
us-gaap:PreferredStockDividendsIncomeStatementImpactNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding