Company Analysis

Virax Biolabs Group Limited (VRAX)

Nasdaq: VRAX · In Vitro & In Vivo Diagnostic Substances · Lanarkshire, GB · filing with the SEC since 2021
Grade3.3
◀ Past 3.0● Present 3.0▶ Future 3.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.

The Form 20-F filed Jul 6, 2026 for the period ended Mar 31, 2026 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021
Report filedJul 6, 2026Jul 2, 2025Aug 20, 2024Jun 14, 2023Aug 12, 2022·
Revenue12,4236,331156,4198,5610123,820
For lenders
Net interest income-61,772-58,179r-26,878-15,468-15,438-28,643
Cost of revenue4,73359,398105,8299,926·133,254
Gross profit7,690-53,06750,590-1,365·-9,434
Research and development3,738,3582,031,335r1,614,636r2,179,341r433,743120,221
Sales and marketing···26,61613,81857,203
General and administrative2,669,0623,992,400r4,571,279r3,552,055r1,299,936r457,680
Total operating expenses6,407,4206,023,735r6,576,270r5,731,3961,733,679635,104
Operating income-6,399,730-6,076,802r-6,525,680r-5,732,761-1,733,679-644,538
Income before income taxes-5,932,424-6,203,893-6,739,120-5,457,763-1,749,870-672,915
Income tax expense-900,240-136,6610···
Net income-5,032,184-6,067,232-6,739,120-5,457,763-1,749,870-672,915
Net income to non-controlling interests-8,434-5,985-5,583-269-41,043-21,931
Net income to shareholders-5,023,750-6,061,247-6,733,537-5,457,494-1,708,827-650,984
Earnings per share, basic-12.64-40.62r-83.90r-128.25rb-44.75rb·
Earnings per share, diluted-12.64-40.62r-83.90r-128.25rb-44.75rb·
Weighted average shares, basic397,590149,214r80,257r42,519rb38,253rb6,326b
Weighted average shares, diluted397,590149,214r80,257r42,519rb38,253rb1,581,443
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-25 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton VRAX · research, not advice