Verisk Analytics, Inc. (VRSK)
Nasdaq: VRSK · Services-Computer Processing & Data Preparation · Jersey City, NJ · filing with the SEC since 2008
Grade6.1
◀ Past 6.8● Present 6.8▶ Future 4.5
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Jun 30, 2021 | Dec 31, 2020 | Jun 30, 2020 | Dec 31, 2019 |
| Report filed | Feb 18, 2026 | Feb 26, 2025 | Feb 21, 2024 | Feb 28, 2023 | · | Feb 22, 2022 | · | Feb 23, 2021 | · | Feb 18, 2020 |
| Revenue | 3,072.7 | 2,881.7 | 2,681.4 | 2,497.0 | · | 2,462.5r | · | 2,269.4r | · | 2,607.1 |
| For insurers | ||||||||||
| Net investment income | · | · | 11.0 | -5.3 | · | 2.1 | · | · | · | · |
| Cost of revenue | 925.5 | 901.1 | 876.5 | 824.6 | · | 853.7r | · | 791.7r | · | 976.8 |
| Research and development | 40.9 | 35.3 | 36.8 | 43.1 | · | 47.1r | · | 44.6r | · | 60.0r |
| Selling, general and administrative | 458.2 | 408.7 | 391.8 | 381.5 | · | 313.2r | · | 308.2r | · | 603.5 |
| Total costs and expenses | 1,728.8 | 1,627.8 | 1,549.7 | 1,090.5 | · | 1,551.1r | · | 1,313.1r | · | 1,910.2 |
| Operating income | 1,343.9 | 1,253.9 | 1,131.7 | 1,406.5 | · | 911.4r | · | 956.3r | · | 696.9 |
| Interest expense | 170.9 | 124.6 | 115.5 | 138.8 | · | 127.0 | · | 138.3r | · | 126.8 |
| Total non-operating income (expense) | -172.6 | -25.3 | -104.5 | -144.1 | · | -124.9r | · | -137.9r | · | -128.5 |
| Income before income taxes | 1,171.3 | 1,228.6 | 1,027.2 | 1,262.4 | · | 786.5r | · | 818.4r | · | 568.4 |
| Income tax expense | 263.0 | 277.9 | 258.8 | 220.3 | · | 179.4r | · | 164.6r | · | 118.5 |
| Income from continuing operations | 908.3 | 950.7 | 768.4 | 1,042.1 | · | 607.1 | · | 653.8 | · | · |
| Income from discontinued operations | 0.0 | 6.8 | -154.0 | -87.8 | · | 59.2 | · | 58.9 | · | · |
| Net income including non-controlling interests | 908.3 | 957.5 | 614.4 | 954.3 | · | 666.3 | · | 712.7 | · | 449.9 |
| Net income to non-controlling interests | 0.0 | -0.7 | -0.2 | 0.4 | · | 0.1 | · | 0.0 | · | 0.0 |
| Net income | 908.3 | 958.2 | 614.6 | 953.9 | · | 666.2 | · | 712.7 | · | 449.9 |
| Earnings per share, basic | 6.50 | 6.74 | 4.19 | 6.04 | · | 4.12 | · | 4.38 | · | 2.75 |
| Earnings per share, diluted | 6.48 | 6.71 | 4.17 | 6.00 | · | 4.08 | · | 4.31 | · | 2.70 |
| Weighted average shares, basic | 139,667,160 | 142,154,655 | 146,623,989 | 157,905,718 | · | 161,841,441 | · | 162,610,586 | · | 163,535,438 |
| Weighted average shares, diluted | 140,082,773 | 142,842,261 | 147,336,159 | 158,928,942 | · | 163,338,909 | · | 165,320,709 | · | 166,560,115 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxNet investment income what its investments earned
us-gaap:NetInvestmentIncomeCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestIncome from discontinued operations profit or loss from businesses it sold or closed
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding