Vishay Intertechnology, Inc. (VSH)

NYSE: VSH · Electronic Components & Accessories · Malvern, PA · filing with the SEC since 1994

Grade4.5

◀ Past 4.9● Present 4.7▶ Future 3.8

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 13, 2026	Feb 14, 2025	Feb 16, 2024	Feb 22, 2023	Feb 23, 2022	Feb 24, 2021	Feb 14, 2020	Feb 15, 2019	Feb 16, 2018	Feb 17, 2017
Revenue	3,069,048	2,937,587	3,402,045	3,497,401	3,240,487	2,501,898	2,668,305	3,034,689	2,599,368^r	2,317,328^r
Cost of revenue	2,474,165	2,311,295	2,427,552	2,438,412	·	·	·	·	1,903,910	1,753,648
Gross profit	594,883	626,292	974,493	1,058,989	887,913	581,903	671,200	888,524	703,109^r	573,822^r
Research and development	122,388	120,126	99,506	81,182	77,377	70,861	69,827	72,885	67,153	66,842
Selling, general and administrative	538,015	513,564	488,349	443,503	420,111	371,450	384,631	403,404	367,831^r	356,006^r
Total costs and expenses	223,083	198,421	168,181	141,558	·	·	·	·	·	·
Operating income	56,868	5,627	486,144	615,486	467,802	209,710	262,430	485,120	324,005^r	197,058^r
Interest expense	38,651	27,480	25,131	17,129	17,538	31,555	33,683	36,680	27,850	25,623
Interest and investment income	·	·	·	·	·	·	·	-1,646	0	0
Other income (expense), net	7,296	19,464	25,263	-4,852	-15,654	-11,754	-419^r	-5,081^r	1,738	4,716
Total non-operating income (expense)	-31,355	-8,016	-18,742	-21,981	-33,192	-51,382	-36,132	-68,344	-44,641^r	-102,842^r
Income before income taxes	25,513	-2,389	467,402	593,505	434,610	158,328	226,298	416,776	279,364	94,216
Income tax expense	34,491	27,366	141,889	163,022	135,673	34,545	61,508	70,239	298,924	44,843
Net income including non-controlling interests	-8,978	-29,755	325,513	430,483	298,937	123,783	164,790	346,537	-19,560	49,373
Net income to non-controlling interests	0	1,395	1,693	1,673	967	860	854	779	784	581
Net income	-8,978	-31,150	323,820	428,810	297,970	122,923	163,936	345,758	-20,344	48,792
Earnings per share, basic	-0.07	-0.23	2.32	2.99	2.05	0.85	1.13	2.39	-0.14	0.33
Earnings per share, diluted	-0.07	-0.23	2.31	2.98	2.05	0.85	1.13	2.24	-0.14	0.32
Weighted average shares, basic	135,737	136,964	139,447	143,399	145,005	144,836	144,608	144,370	145,633	147,152
Weighted average shares, diluted	135,737	136,964	140,246	143,915	145,495	145,228	145,136	154,622	145,633	150,697

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Cost of revenue what it cost to make or buy what it sold

us-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton VSH · research, not advice