Company Analysis

Vestis Corporation (VSTS)

NYSE: VSTS · Wholesale-Miscellaneous Nondurable Goods · Roswell, GA · filing with the SEC since 2023
Grade4.0
◀ Past 5.1● Present 3.9▶ Future 3.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in October.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingOct 3, 2025Sep 27, 2024Sep 29, 2023Sep 30, 2022
Report filedDec 2, 2025Nov 22, 2024Dec 21, 2023·
Revenue2,734,8392,805,8202,825,2862,687,005
Cost of revenue2,010,0821,989,8721,970,2151,909,676
Selling, general and administrative517,309517,216500,658450,734
Total costs and expenses2,670,4082,647,8692,607,3772,494,762
Operating income64,431157,951217,909192,243
Interest expense93,60096,80004,548
Interest income (expense), net-92,264-126,563-2,109·
Other income (expense), net-13,689642r2,099r-2,264
Income before income taxes-44,30632,030269,730189,959
Income tax expense-4,08311,06056,57248,280
Net income-40,22320,970213,158141,679
Earnings per share, basic-0.310.161.631.08
Earnings per share, diluted-0.310.161.631.08
Weighted average shares, basic131,751131,506130,725130,725
Weighted average shares, diluted131,751131,787130,725130,725
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VSTS · research, not advice