Victorias Secret & Co. (VSXY)
NYSE: VSXY · Retail-Women's Clothing Stores · Reynoldsburg, OH · filing with the SEC since 2021
Grade5.3
◀ Past 4.6● Present 5.2▶ Future 6.1
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|---|
| Period ending | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 |
| Report filed | Mar 20, 2026 | Mar 21, 2025 | Mar 22, 2024 | Mar 17, 2023 | Mar 18, 2022 | · | · |
| Revenue | 6,553 | 6,230 | 6,182 | 6,344 | 6,785 | 5,413 | 7,509 |
| Cost of revenue | 4,169 | 3,946 | 3,940 | 4,086 | 4,025 | 3,842 | 5,446 |
| Gross profit | 2,384 | 2,284 | 2,242 | 2,258 | 2,760 | 1,571 | 2,063 |
| Selling, general and administrative | 2,113 | 1,974 | 1,996 | 1,780 | 1,890 | 1,672 | 2,235 |
| Operating income | 271 | 310 | 246 | 478 | 870 | -101 | -892 |
| Interest expense | 70 | 86 | 99 | 60 | 27 | 6 | 8 |
| Other income (expense), net | 7 | -3 | 0 | -1 | 0 | 1 | 1 |
| Income before income taxes | 208 | 221 | 147 | 417 | 843 | -106 | -899 |
| Income tax expense | 19 | 52 | 31 | 79 | 197 | -34 | -2 |
| Net income including non-controlling interests | 189 | 169 | 116 | 338 | 646 | -72 | · |
| Net income to non-controlling interests | 28 | 4 | 7 | -10 | 0 | 0 | · |
| Net income | 161 | 165 | 109 | 348 | 646 | -72 | -897 |
| Earnings per share, basic | 2.00 | 2.11 | 1.41 | 4.24 | 7.34 | -0.82 | -10.16 |
| Earnings per share, diluted | 1.93 | 2.05 | 1.39 | 4.14 | 7.18 | -0.82 | -10.16 |
| Weighted average shares, basic | 80 | 79 | 78 | 82 | 88 | 88 | 88 |
| Weighted average shares, diluted | 83 | 81 | 79 | 84 | 90 | 88 | 88 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding