Company Analysis

Victorias Secret & Co. (VSXY)

NYSE: VSXY · Retail-Women's Clothing Stores · Reynoldsburg, OH · filing with the SEC since 2021
Grade5.3
◀ Past 4.6● Present 5.2▶ Future 6.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2021FY 2020
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020
Report filedMar 20, 2026Mar 21, 2025Mar 22, 2024Mar 17, 2023Mar 18, 2022··
Revenue6,5536,2306,1826,3446,7855,4137,509
Cost of revenue4,1693,9463,9404,0864,0253,8425,446
Gross profit2,3842,2842,2422,2582,7601,5712,063
Selling, general and administrative2,1131,9741,9961,7801,8901,6722,235
Operating income271310246478870-101-892
Interest expense708699602768
Other income (expense), net7-30-1011
Income before income taxes208221147417843-106-899
Income tax expense19523179197-34-2
Net income including non-controlling interests189169116338646-72·
Net income to non-controlling interests2847-1000·
Net income161165109348646-72-897
Earnings per share, basic2.002.111.414.247.34-0.82-10.16
Earnings per share, diluted1.932.051.394.147.18-0.82-10.16
Weighted average shares, basic80797882888888
Weighted average shares, diluted83817984908888
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VSXY · research, not advice