Company Analysis

Vtex (VTEX)

NYSE: VTEX · Services-Prepackaged Software · Grand Cayman, KY · filing with the SEC since 2019
Grade6.2
◀ Past 7.3● Present 6.2▶ Future 5.4
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedFeb 26, 2026Feb 25, 2025Feb 27, 2024Mar 2, 2023
Revenue240,517226,661200,833·
Cost of revenue54,18159,70560,986·
Gross profit186,336166,956139,847·
Research and development63,89155,41260,206·
Sales and marketing68,64468,59859,353·
General and administrative33,99634,28432,412·
Operating income18,1087,386-14,045·
Interest and investment income3,65914,16823,555·
Other income (expense), net-744-96232·
Total non-operating income (expense)4,3735,8841,580·
Income before income taxes22,48113,270-12,465·
Income tax expense2,453-2,5403,393·
Net income including non-controlling interests20,02815,810-15,858·
Net income to non-controlling interests18-8-10·
Net income20,01015,818-15,848·
Earnings per share, basic0.1110.085-0.085·
Earnings per share, diluted0.1080.082-0.085·
Weighted average shares, basic179,623185,044186,365·
Weighted average shares, diluted185,109,000b192,334,000b186,365,000b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VTEX · research, not advice