Company Analysis

Vivos Therapeutics, Inc. (VVOS)

Nasdaq: VVOS · Surgical & Medical Instruments & Apparatus · Littleton, CO · filing with the SEC since 2017
Grade3.0
◀ Past 1.9● Present 3.4▶ Future 3.7
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedApr 15, 2026Mar 31, 2025Mar 28, 2024Mar 30, 2023Mar 31, 2022Mar 25, 2021·
Revenue17,443,00015,031,00013,801,00016,024,00016,885,00013,066,000r11,393,277
For lenders
Interest and dividend income····117,00079,000r21,133
Cost of revenue6,901,0006,012,0005,530,0006,005,0004,281,0002,653,000r2,736,034
Gross profit10,542,0009,019,0008,271,00010,019,00012,604,00010,413,000r8,657,243
Research and development100,000100,000100,000200,000200,000··
Sales and marketing1,400,0001,731,0002,467,0005,340,0005,551,0002,314,000r2,310,743
General and administrative27,727,00017,878,00022,479,00029,041,00025,791,00016,090,000r16,172,505
Total operating expenses30,436,00020,190,00025,567,00035,050,00032,986,00022,453,000r19,234,476
Operating income-19,894,000-11,171,000-17,296,000-25,031,000-20,382,000-12,040,000r-10,577,233
Interest expense1,400,000···14,00096,000r137,876
Other income (expense), net-1,481,000-110,000-212,000-190,000-9,000··
Income before income taxes-21,230,000-11,136,000-13,583,000-23,845,000-20,288,000-12,057,000r-10,754,319
Net income including non-controlling interests-21,230,000-11,136,000·····
Net income to non-controlling interests-60,000······
Net income-21,170,000-11,136,000-13,583,000-23,845,000-20,288,000-12,057,000r-10,754,319
Net income to common shareholders-21,230,000-11,136,000-13,583,000-23,845,000-20,288,000-17,988,000r-11,754,319
Earnings per share, basic-2.07-2.22-11.14-25.90r-0.96··
Earnings per share, diluted-2.07-2.22-11.14-25.90···
Earnings per share, basic and diluted····-0.96-1.40-0.95
Weighted average shares, basic10,273,8815,019,8861,219,381920,592r21,233,485,000··
Weighted average shares, diluted10,273,8815,019,8861,219,381920,592···
Weighted average shares, basic and diluted····21,233,00012,869,000r12,331,280
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton VVOS · research, not advice