Company Analysis

Verizon Communications (VZ)

NYSE: VZ · Telephone Communications (No Radiotelephone) · New York, NY · filing with the SEC since 1994
Grade5.1
◀ Past 6.4● Present 4.6▶ Future 4.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 12, 2025Feb 9, 2024Feb 10, 2023Feb 11, 2022Feb 25, 2021Feb 21, 2020Feb 15, 2019Feb 23, 2018Feb 21, 2017
Revenue138,191134,788133,974136,835133,613128,292131,868130,863126,034125,980
For lenders
Provision for credit losses······915459718692
Cost of revenue········22,14722,238
Selling, general and administrative33,81834,11332,74530,13628,65831,57329,89631,08328,592r28,102r
Total costs and expenses108,932106,102111,097106,368101,16599,494101,490108,58598,609r96,731r
Operating income29,25928,68622,87730,46732,44828,79830,37822,27827,425r29,249r
Interest expense6,6946,6495,5243,6133,4854,2474,7304,8334,7334,376
Interest and investment income3293363541464865121948259
Share of profit of equity-method investments0-53-5344145-45-15-186-77-98
Other income (expense), net107995-3131,373312-539-2,9002,364-2,021r-3,789r
Income before income taxes22,67222,97916,98728,27129,42023,96722,73319,62320,59420,986
Income tax expense5,0645,0304,8926,5236,8025,6192,9453,584-9,9567,378
Net income including non-controlling interests17,60817,94912,09521,74822,61818,34819,78816,03930,55013,608
Net income to non-controlling interests434443481492553547523511449481
Net income17,17417,50611,61421,25622,06517,80119,26515,52830,10113,127
Earnings per share, basic4.064.152.765.065.324.304.663.767.373.22
Earnings per share, diluted4.064.142.755.065.324.304.653.767.363.21
Weighted average shares, basic4,2264,2184,2114,2024,1484,1404,1384,1284,0844,080
Weighted average shares, diluted4,2314,2234,2154,2044,1504,1424,1404,1324,0894,086
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton VZ · research, not advice