Company Analysis

Western Alliance Bancorporation (WAL)

NYSE: WAL · State Commercial Banks · Phoenix, AZ · filing with the SEC since 2002
Grade5.1
◀ Past 6.3● Present 5.3▶ Future 3.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Feb 25, 2025Feb 28, 2024Feb 23, 2023Feb 25, 2022Feb 25, 2021Mar 2, 2020Mar 1, 2019Feb 26, 2018Feb 28, 2017
Revenue135,80068,00098,60044,10037,600·····
For lenders
Interest and dividend income4,692,9004,541,1004,035,3002,691,8001,658,7001,261,8001,225,000r1,033,500r845,513700,506
Interest expense on deposits and borrowings1,828,1001,922,2001,696,400475,500······
Net interest income2,864,8002,618,9002,338,9002,216,3001,548,8001,166,9001,040,400r915,900r784,664657,213
Provision for credit losses224,100145,90062,60068,100-21,400r123,60019,300r25,000r17,2508,000
Net interest income after provision2,640,7002,473,0002,276,3002,148,2001,570,2001,043,3001,021,100r890,900r767,414649,213
Noninterest income678,200543,200280,700324,600404,20070,80065,100r43,100r45,34442,915
Noninterest expense2,111,7002,025,0001,623,4001,156,700851,400491,600482,000r423,700r360,941330,949
Interest expense··1,696,400475,500109,90094,900184,600r117,600r60,84943,293
Income before income taxes1,207,200991,200933,6001,316,1001,123,000622,500604,200510,300r451,817361,179
Income tax expense216,600203,500211,200258,800223,800115,900105,000r74,500r126,325101,381
Income from continuing operations·········259,798
Income from discontinued operations·········0
Net income including non-controlling interests990,600787,700722,400·······
Net income to non-controlling interests21,60000·······
Net income969,000787,700722,4001,057,300899,200506,600499,200r435,800r325,492259,798
Preferred dividends12,80012,80012,80012,8003,50000···
Net income to common shareholders956,200774,900709,6001,044,500895,700506,600499,200r435,800r325,492259,798
Earnings per share, basic8.797.146.559.748.725.064.864.163.122.52
Earnings per share, diluted8.737.096.549.708.675.044.844.143.102.50
Weighted average shares, basic108,800108,600108,300107,200102,700100,200102,700r104,700r104,179103,042
Weighted average shares, diluted109,500109,300108,500107,600103,300100,500103,100r105,400r104,997103,843
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WAL · research, not advice