Waystar Holding Corp. (WAY)
Nasdaq: WAY · Services-Computer Integrated Systems Design · Lehi, UT · filing with the SEC since 2023
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
| Report filed | Feb 17, 2026 | Feb 18, 2025 | · | · |
| Revenue | 1,099,278 | 943,549 | 791,010 | 704,874 |
| Cost of revenue | 348,162 | 315,730 | 249,767 | 214,891 |
| Research and development | 54,623 | 48,775 | 35,332 | 32,807 |
| Sales and marketing | 178,017 | 156,935 | 124,437 | 111,470 |
| General and administrative | 128,623 | 111,753 | 62,924 | 73,089 |
| Total costs and expenses | 849,973 | 819,824 | 648,928r | 615,424 |
| Operating income | 249,305 | 123,725 | 142,083 | 89,450 |
| Income before income taxes | 171,763 | -22,545 | -63,834 | -65,875 |
| Income tax expense | 59,674 | -3,420 | -12,500 | -14,420 |
| Net income including non-controlling interests | · | -19,125 | -51,334 | -51,455 |
| Net income | 112,089 | -19,125 | -51,334 | -51,455 |
| Net income to common shareholders | 112,089 | -19,125 | -51,334 | -51,455 |
| Earnings per share, basic | 0.63 | -0.13 | -0.42 | -0.42 |
| Earnings per share, diluted | 0.61 | -0.13 | -0.42 | -0.42 |
| Weighted average shares, basic | 177,926,745 | 149,915,839 | 121,675,430 | 121,684,771 |
| Weighted average shares, diluted | 184,783,285 | 149,915,839 | 121,675,430 | 121,684,771 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding