Company Analysis

Workday, Inc. (WDAY)

Nasdaq: WDAY · Services-Computer Processing & Data Preparation · Pleasanton, CA · filing with the SEC since 2005
Grade5.4
◀ Past 5.4● Present 5.9▶ Future 4.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJan 31, 2026Jan 31, 2025Jan 31, 2024Jan 31, 2023Jan 31, 2022Jan 31, 2021Jan 31, 2020Jan 31, 2019Jan 31, 2018Jan 31, 2017
Report filedMar 6, 2026Mar 11, 2025Mar 8, 2024Feb 27, 2023Feb 28, 2022Mar 2, 2021Mar 3, 2020Mar 18, 2019Mar 14, 2018Mar 20, 2017
Revenue9,552,0008,446,0007,259,0006,216,000r5,139,000r4,317,9963,627,2062,822,1802,143,0501,574,440
Research and development2,679,0002,626,0002,464,0002,247,000r1,879,000r1,721,2221,549,9061,211,832910,584680,531
Sales and marketing2,616,0002,432,0002,139,0001,842,000r1,462,000r1,233,1731,146,548891,345683,367565,328r
General and administrative912,000820,000702,000599,000r486,000r414,068367,724347,337222,909198,122
Total operating expenses8,831,0008,031,0007,076,0006,438,000r5,255,000r4,566,5954,129,4363,285,4642,446,2731,927,526r
Operating income721,000415,000183,000-222,000r-116,000r-248,599-502,230-463,284-303,223-353,086r
Interest expense114,000114,000114,000102,000r17,000r68,70564,16271,27044,54930,103
Interest and investment income318,000350,000301,00097,000r5,000r18,78841,26842,46125,25211,303
Other income (expense), net84,000-13,000-14,000-33,000r144,000r23,48337,20057,2807,734r-13,627r
Total non-operating income (expense)288,000223,000173,000-38,000r132,000r-26,53519,78339,532-11,563-32,427r
Income before income taxes1,009,000638,000356,000-260,000r16,000r-275,134-482,447-423,752-314,786-385,513r
Income tax expense316,000112,000-1,025,000107,000r-13,000r7,297-1,773-5,4946,436-814
Net income including non-controlling interests······-480,674-418,258-321,222-384,699r
Net income693,000526,0001,381,000-367,000r29,000r-282,431-480,674-418,258-321,222-384,699r
Earnings per share, basic2.611.985.28-1.440.12-1.19-2.12···
Earnings per share, diluted2.591.955.21-1.440.12-1.19-2.12···
Earnings per share, basic and diluted·····-1.19-2.12-1.93-1.55-1.94r
Weighted average shares, basic265,097265,257261,344254,819247,249237,019227,185···
Weighted average shares, diluted268,117269,205265,285254,819254,032237,019227,185···
Weighted average shares, basic and diluted·····237,019227,185216,789207,774198,214
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton WDAY · research, not advice